Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: DBX stock price vs AAPL: inconclusive — current versus $56.31 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at AAPL's multiple
Implied fair value · at DBX's multiple
Needs DBX P/E.
Close Dec 31, 2025
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Nine period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 98% equity / 2% debt · EV / Revenue 8.34x · EV proxy / EBITDA proxy 23.29x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Dropbox, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Apple Inc. · implied price per share
Bear
$130.85
Base
$159.76
Bull
$182.30
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
DOCUSIGN, INC.
DBX vs DOCU
Zoom Communications, Inc.
DBX vs ZM
ADOBE INC.
DBX vs ADBE
Cloudflare, Inc.
DBX vs NET
MICROSOFT CORP
DBX vs MSFT
Alphabet Inc.
DBX vs GOOGL
Meta Platforms, Inc.
DBX vs META
NVIDIA CORP
DBX vs NVDA
INTEL CORP
DBX vs INTC
CISCO SYSTEMS, INC.
DBX vs CSCO
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Edwyn research
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe DBX can reaccelerate revenue growth and improve balance-sheet quality, then a cautious long position or hold may make sense because DBX is far cheaper than AAPL on valuation multiples; otherwise, the weak Altman Z-Score and negative growth argue against paying up for the implied rerating.
DBX trades at a large implied upside versus its current price, but that re-rating is anchored to a AAPL multiple that may not be fully comparable given DBX's smaller scale and weaker growth profile. On valuation, DBX is cheaper than AAPL across P/E, P/S, EV/EBITDA, and EV/Revenue, yet the stock still sits near the top of its historical band and inside the DCF range.
Supporting Metrics
