Cushman & Wakefield Ltd.
$5.07B- Market cap
- $3.10B
- Debt
- +$2.75B
- Cash
- −$784.20M
Capital structure 53% equity / 47% debt · EV / Revenue 0.49x · EV / EBITDA 9.57x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: CWK stock price at premium vs EPD $13.22 current versus $5.50 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at EPD's multiple
Implied fair value · at CWK's multiple
Snapshot Sep 8, 11:18 AM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Premium justified
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: CWK FY 2025 (ended Dec 31, 2025) · EPD FY 2025 (ended Dec 31, 2025).
Trendline
Nine fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 53% equity / 47% debt · EV / Revenue 0.49x · EV / EBITDA 9.57x
Capital structure 71% equity / 29% debt · EV / Revenue 2.23x · EV / EBITDA 12.24x
EPD carries the larger enterprise value at $117.47B against $5.07B; CWK trades on the lower EV / Revenue multiple (0.49x vs 2.23x); CWK on the lower EV / EBITDA (9.57x vs 12.24x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Cushman & Wakefield Ltd. · implied price per share
Bear
$1.12
Base
$2.79
Bull
$4.98
ENTERPRISE PRODUCTS PARTNERS L.P. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.41x
—
Net debt / EBITDA
Leverage against operating earnings
3.71x
3.48x
Cash and equivalents
Liquid reserves on the balance sheet
$784.20M
$969.00M
Total debt
Interest-bearing obligations outstanding
$2.75B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
JONES LANG LASALLE INC
CWK vs JLL
CBRE GROUP, INC.
CWK vs CBRE
Marcus & Millichap, Inc.
CWK vs MMI
COSTAR GROUP, INC.
CWK vs CSGP
RMR GROUP INC.
CWK vs RMR
WILLIAMS COMPANIES, INC.
CWK vs WMB
ONEOK INC /NEW/
CWK vs OKE
Energy Transfer LP
CWK vs ET
KINDER MORGAN, INC.
CWK vs KMI
Targa Resources Corp.
CWK vs TRGP
$34.40B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.