Comcast Corporation
—- Market cap
- —
- Debt
- +$98.90B
- Cash
- −$9.48B
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · Mkt capMarket cap $883.90B · View financials
Decision snapshot: CMCSA stock price at discount vs WMT $25.20 current versus $219.96 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at WMT's multiple
Implied fair value · at CMCSA's multiple
Close Dec 31, 2025
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Lower P/E
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Nine period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 95% equity / 5% debt · EV / Revenue 1.29x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
COMCAST CORPORATION · implied price per share
Bear
$32.69
Base
$42.75
Bull
$55.84
WALMART INC. · implied price per share
Bear
$26.01
Base
$31.42
Bull
$38.87
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
CHARTER COMMUNICATIONS, INC. /MO/
CMCSA vs CHTR
AT&T INC.
CMCSA vs T
Walt Disney Co
CMCSA vs DIS
BERKSHIRE HATHAWAY INC
CMCSA vs BRK-B
NETFLIX INC
CMCSA vs NFLX
T-Mobile US, Inc.
CMCSA vs TMUS
TARGET CORP
CMCSA vs TGT
Costco Wholesale Corporation
CMCSA vs COST
Amazon.com, Inc.
CMCSA vs AMZN
CVS Health Corporation
CMCSA vs CVS
Walgreens Boots Alliance, Inc.
CMCSA vs WBA
DOLLAR GENERAL CORP
CMCSA vs DG
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe CMCSA can sustain its superior margin structure while improving growth and maintaining leverage discipline, then the current multiple gap versus WMT may be attractive; however, if you prioritize higher ROIC and better growth quality, WMT still looks like the stronger comp despite its richer valuation.
CMCSA trades at a deep discount to WMT on earnings, sales, and EBITDA multiples, with the P/E gap especially extreme at 4.4x versus 40.8x. The implied price of $219.96 versus the current $23.96 suggests 818.0% upside on a straight multiple comparison, but that result is clearly distorted by the difference in business profiles and profitability structure.
Supporting Metrics