Comcast Corporation
—- Market cap
- —
- Debt
- +$98.90B
- Cash
- −$9.48B
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $3.71T · View financials
Decision snapshot: CMCSA stock price at discount vs NFLX $25.20 current versus $1.90K implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at NFLX's multiple
Implied fair value · at CMCSA's multiple
Close Dec 31, 2024
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Lower P/E
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
13 period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
COMCAST CORPORATION · implied price per share
Bear
$32.69
Base
$42.75
Bull
$55.84
NETFLIX INC · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
CHARTER COMMUNICATIONS, INC. /MO/
CMCSA vs CHTR
AT&T INC.
CMCSA vs T
Walt Disney Co
CMCSA vs DIS
BERKSHIRE HATHAWAY INC
CMCSA vs BRK-B
T-Mobile US, Inc.
CMCSA vs TMUS
Apple Inc.
CMCSA vs AAPL
AMAZON COM INC
CMCSA vs AMZN
Warner Bros. Discovery, Inc.
CMCSA vs WBD
Live Nation Entertainment, Inc.
CMCSA vs LYV
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe CMCSA can reaccelerate growth and sustain its stronger EBITDA margin without worsening leverage, then CMCSA looks like the better value buy because it trades far below NFLX on every major valuation metric; otherwise, the NFLX-style premium is not justified by the current CMCSA growth profile.
CMCSA trades at a steep valuation discount to NFLX on P/E, P/S, EV/EBITDA, and EV/Revenue, indicating the market is pricing in much slower growth and lower quality. The implied P/E-based price of $1,898.90 and 7825.3% upside is not economically useful here because NFLX multiple is an extreme outlier versus CMCSA’s own trading range and fundamentals.
Supporting Metrics