Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: CMCSA stock price vs WDC: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at WDC's multiple
Needs WDC P/E.
Implied fair value · at CMCSA's multiple
Needs CMCSA P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Nine period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
COMCAST CORPORATION · implied price per share
Bear
$32.69
Base
$42.75
Bull
$55.84
WESTERN DIGITAL CORPORATION · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
CHARTER COMMUNICATIONS, INC. /MO/
CMCSA vs CHTR
AT&T INC.
CMCSA vs T
Walt Disney Co
CMCSA vs DIS
BERKSHIRE HATHAWAY INC
CMCSA vs BRK-B
NETFLIX INC
CMCSA vs NFLX
T-Mobile US, Inc.
CMCSA vs TMUS
Seagate Technology Holdings plc
CMCSA vs STX
MICRON TECHNOLOGY INC
CMCSA vs MU
NetApp, Inc.
CMCSA vs NTAP
Pure Storage, Inc.
CMCSA vs PSTG
Dell Technologies Inc.
CMCSA vs DELL
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe CMCSA's low multiples reflect an overly pessimistic market view and that its stable revenue base plus moderate leverage can hold, then consider CMCSA for value exposure because it trades far below both WDC on relative multiples and its own DCF range.
CMCSA trades at 4.4x P/E, 0.4x P/S, and 2.8x EV/EBITDA versus WDC at 93.2x P/E, 17.3x P/S, and 70.8x EV/EBITDA, which makes WDC look far more expensive on every listed valuation metric. However, the implied price of $502.39 versus CMCSA's current price of $23.79 reflects a comparison that appears mechanically extreme relative to WDC set and is not corroborated by the rest of the operating data.
Supporting Metrics
