Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: CMCSA stock price vs DAN: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at DAN's multiple
Needs DAN P/E.
Implied fair value · at CMCSA's multiple
Needs CMCSA P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
COMCAST CORPORATION · implied price per share
Bear
$32.69
Base
$42.75
Bull
$55.84
Dana Incorporated · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
CHARTER COMMUNICATIONS, INC. /MO/
CMCSA vs CHTR
AT&T INC.
CMCSA vs T
Walt Disney Co
CMCSA vs DIS
BERKSHIRE HATHAWAY INC
CMCSA vs BRK-B
NETFLIX INC
CMCSA vs NFLX
T-Mobile US, Inc.
CMCSA vs TMUS
LEAR CORP
CMCSA vs LEA
Adient plc
CMCSA vs ADNT
FOX FACTORY HOLDING CORP
CMCSA vs FOXF
AMERICAN AXLE & MANUFACTURING HOLDINGS INC
CMCSA vs AXL
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe CMCSA's current profitability and leverage profile are more representative of its true earnings power than DAN's, then favor CMCSA over DAN because CMCSA trades at 4.4x P/E versus DAN's 42.1x while also posting stronger margins, ROIC, and lower leverage.
On a P/E basis, CMCSA trades at 4.4x versus DAN at 42.1x, while CMCSA also has stronger margins and higher ROIC, making the valuation gap look more like DAN is expensive than CMCSA is cheap. The implied price of $226.80 versus the current $23.96 reflects an 846.6% upside figure that appears driven by a cross-company multiple mismatch rather than a realistic DAN multiple.
Supporting Metrics
