Cracker Barrel Old Country Store, Inc.
—- Market cap
- —
- Debt
- +$484.64M
- Cash
- −$39.64M
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $175.53B · View financials
Decision snapshot: CBRL stock price vs ADI: inconclusive — current versus $163.65 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ADI's multiple
Implied fair value · at CBRL's multiple
Needs CBRL P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: CBRL FY 2025 (ended Aug 1, 2025) · ADI FY 2025 (ended Nov 1, 2025). Fiscal years are not aligned.
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 95% equity / 5% debt · EV / Revenue 16.38x · EV / EBITDA 38.31x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Cracker Barrel Old Country Store, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Analog Devices, Inc. · implied price per share
Bear
$110.84
Base
$135.85
Bull
$170.33
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.05x
0.25x
Net debt / EBITDA
Leverage against operating earnings
1.86x
1.05x
Cash and equivalents
Liquid reserves on the balance sheet
$39.64M
$3.65B
Total debt
Interest-bearing obligations outstanding
$484.64M
$8.59B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
DARDEN RESTAURANTS INC
CBRL vs DRI
Bloomin' Brands, Inc.
CBRL vs BLMN
Dine Brands Global, Inc.
CBRL vs DIN
BRINKER INTERNATIONAL, INC
CBRL vs EAT
Texas Roadhouse, Inc.
CBRL vs TXRH
Texas Instruments Incorporated
CBRL vs TXN
Intel Corporation
CBRL vs INTC
NVIDIA Corporation
CBRL vs NVDA
Qualcomm Incorporated
CBRL vs QCOM
Broadcom Inc.
CBRL vs AVGO
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.