Cracker Barrel Old Country Store, Inc.
$1.67B- Market cap
- $1.22B
- Debt
- +$484.64M
- Cash
- −$39.64M
Capital structure 72% equity / 28% debt · EV / Revenue 0.48x · EV / EBITDA 6.98x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
CBRL · current priceP/S 0.35x
$54.69Latest market snapshot
Implied fair value · at INTC's multiple
$1,424.962,505.5% above market
155.86 CBRL revenue / share×9.14x INTC P/S=$1,424.96
Market $54.69Implied $1,424.96
INTC · current priceP/S 9.14x
$95.80Latest market snapshot
Implied fair value · at CBRL's multiple
$3.6896.2% below market
10.48 INTC revenue / share×0.35x CBRL P/S=$3.68
Market $95.80Implied $3.68