Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $54.24B · View financials
Decision snapshot: BN stock price vs DEO: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at DEO's multiple
Needs EPS (TTM), DEO P/E.
Implied fair value · at BN's multiple
Needs BN P/E.
Metric by metric
Snapshot Sep 4, 4:00 PM ET
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BN FY 2025 (ended Dec 31, 2025) · DEO FY 2025 (ended Jun 30, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 62% equity / 38% debt · EV / Revenue 3.05x · EV / EBITDA 23.14x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
BROOKFIELD CORPORATION · implied price per share
The ordinary-share to listed-security ratio could not be verified.
DIAGEO plc · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Net debt / EBITDA
Leverage against operating earnings
95.68x
8.42x
Cash and equivalents
Liquid reserves on the balance sheet
$16.24B
$2.20B
Total debt
Interest-bearing obligations outstanding
$325.77B
$33.20B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BXP, Inc.
BN vs BXP
SL GREEN REALTY CORP
BN vs SLG
HIGHWOODS PROPERTIES, INC.
BN vs HIW
CBRE GROUP, INC.
BN vs CBRE
JONES LANG LASALLE INC
BN vs JLL
KILROY REALTY CORP
BN vs KRC
CONSTELLATION BRANDS, INC.
BN vs STZ
COCA COLA CO
BN vs KO
PEPSICO INC
BN vs PEP
MOLSON COORS BEVERAGE CO
BN vs TAP
BOSTON BEER CO INC
BN vs SAM
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
