Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $432.76M · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: BIDU stock price vs BWA: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at BWA's multiple
Needs BWA P/E.
Implied fair value · at BIDU's multiple
Needs BIDU P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BIDU FY 2025 (ended Dec 31, 2025) · BWA FY 2025 (ended Dec 31, 2025).
Trendline
Seven fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 6% equity / 94% debt
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 78% equity / 22% debt
BWA carries the larger enterprise value at $17.65B against -$9.05B.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Baidu, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
BORGWARNER INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.18x
0.72x
Net debt / EBITDA
Leverage against operating earnings
-4.00x
—
Cash and equivalents
Liquid reserves on the balance sheet
$16.48B
—
Total debt
Interest-bearing obligations outstanding
$7.00B
$3.90B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MICROSOFT CORP
BIDU vs MSFT
Alphabet Inc.
BIDU vs GOOGL
Meta Platforms, Inc.
BIDU vs META
ADOBE INC.
BIDU vs ADBE
Salesforce, Inc.
BIDU vs CRM
FORD MOTOR CO
BIDU vs F
General Motors Co
BIDU vs GM
Tesla, Inc.
BIDU vs TSLA
CUMMINS INC
BIDU vs CMI
LKQ CORP
BIDU vs LKQ
COPART INC
BIDU vs CPRT
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
