Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $1.78T · View financials
Decision snapshot: BIDU stock price vs TSLA: inconclusive — current versus $7.59K implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at TSLA's multiple
Implied fair value · at BIDU's multiple
Needs BIDU P/E.
As of 2025-12-31
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BIDU FY 2025 (ended Dec 31, 2025) · TSLA FY 2025 (ended Dec 31, 2025).
Trendline
Seven fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 100% equity / 0% debt · EV / Revenue 18.35x · EV / EBITDA 161.87x
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Baidu, Inc. · implied price per share
Bear
$6.90K
Base
$8.12K
Bull
$9.33K
Tesla, Inc. · implied price per share
Bear
$20.15
Base
$23.71
Bull
$27.26
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.18x
0.10x
Net debt / EBITDA
Leverage against operating earnings
-2.65x
-3.34x
Cash and equivalents
Liquid reserves on the balance sheet
$16.48B
$44.06B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MICROSOFT CORP
BIDU vs MSFT
Alphabet Inc.
BIDU vs GOOGL
Meta Platforms, Inc.
BIDU vs META
ADOBE INC.
BIDU vs ADBE
Salesforce, Inc.
BIDU vs CRM
Lucid Group, Inc.
BIDU vs LCID
FORD MOTOR CO
BIDU vs F
General Motors Co
BIDU vs GM
Enphase Energy, Inc.
BIDU vs ENPH
PLUG POWER INC
BIDU vs PLUG
COPART INC
BIDU vs CPRT
$7.00B
$8.15B
Live quote
Live quote
Edwyn research
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
