Brandywine Realty Trust
$3.07B- Market cap
- $541.98M
- Debt
- +$2.56B
- Cash
- −$32.28M
Capital structure 17% equity / 83% debt · EV / Revenue 6.33x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
BDN · current priceP/S 1.12x
$3.12Latest market snapshot
Implied fair value · at NFG's multiple
$9.70210.8% above market
2.79 BDN revenue / share×3.48x NFG P/S=$9.70
Market $3.12Implied $9.70
NFG · current priceP/S 3.48x
$83.32Latest market snapshot
Implied fair value · at BDN's multiple
$26.8167.8% below market
23.96 NFG revenue / share×1.12x BDN P/S=$26.81
Market $83.32Implied $26.81