Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: BDN stock price vs SR: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at SR's multiple
Needs SR P/S.
Implied fair value · at BDN's multiple
Needs BDN P/S.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BDN FY 2025 (ended Dec 31, 2025) · SR FY 2025 (ended Sep 30, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
BRANDYWINE REALTY TRUST · implied price per share
Bear
$0.11
Base
$0.13
Bull
$0.15
Spire Inc. · implied price per share
Bear
$31.28
Base
$36.80
Bull
$42.32
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
3.23x
1.14x
Net debt / EBITDA
Leverage against operating earnings
8.84x
5.19x
Cash and equivalents
Liquid reserves on the balance sheet
$34.65M
$5.70M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BXP, Inc.
BDN vs BXP
HIGHWOODS PROPERTIES, INC.
BDN vs HIW
KILROY REALTY CORP
BDN vs KRC
SL GREEN REALTY CORP
BDN vs SLG
VORNADO REALTY TRUST
BDN vs VNO
CENTERPOINT ENERGY INC
BDN vs CNP
DOMINION ENERGY, INC
BDN vs D
CHARTER COMMUNICATIONS, INC. /MO/
BDN vs CHTR
NISOURCE INC.
BDN vs NI
ATMOS ENERGY CORP
BDN vs ATO
MGE ENERGY INC
BDN vs MGEE
$2.56B
$3.86B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
