Edwyn

Research stocks

Value a business

Edwyn Search companies, tickers, CIKs…⌘K

Loading stock comparison…

Workspace›Comparisons›

Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.

vs

On this page

Footer

Edwyn

Build private company valuation reports, benchmark startup comps, uncover intrinsic value, and analyze data sourced directly from the SEC EDGAR database.

Subscribe to our newsletter

Get the latest financial trends sent to your inbox.

Email address

Products

Stock Comparisons
Valuation Reports
EDGAR Database

Guides

What is Enterprise Value?
What is Intrinsic Value?
How much is my company worth?
Valuation practice quiz

Company

About
Investing Ideas
Contact us
Register

Legal

Privacy
Terms

© Edwyn, LLC. All rights reserved.

www.edwyn.app is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.edwyn.app represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Edwyn, LLC be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.edwyn.app, or relating to the use of, or inability to use, www.edwyn.app or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Edwyn

Contact us What is Enterprise Value?What is Intrinsic Value?

Research stocks

Value a business

Tesla vs GM Apple vs Microsoft Nvidia vs AMD

Research stocks

Value a business

AMETEK INC/ (AME) vs. 3M CO (MMM) Stock Comparison & Valuation | Edwyn

Workspace›Comparisons›AME vs MMM

AME vs MMM: valuation and financial comparison

Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.

Coverage medium · 60%Data state: stale

Change companies

AMETEK, Inc.

AME

FY 2025 · Mkt capMarket cap $53.70B · View financials

$234.24-0.86%

Snapshot Sep 10, 2026, 4:00 PM ET

vs

vs

3M Co

MMM

FY 2025 · View financials

Decision snapshot: AME stock price vs MMM: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.

Explore this comparison

On this page

Valuation

Fair value engine Enterprise value Intrinsic value (DCF)

Business performance

Smart diff Side-by-side financials Historical trends Solvency

Research context

Relative positioning High-level analysis Related research More comparisons

SEC filing data and market quotes. Check each section’s reporting period and price date.

Quick read

Fair value engine

Each company valued on the other's multiple, then compared with the market price.

AME · price snapshotP/E 36.60x

$234.24Snapshot Sep 10, 2026, 4:00 PM ET

Implied fair value · at MMM's multiple

—

Needs MMM P/E.

MMM · price snapshot

—Price unavailable

Implied fair value · at AME's multiple

$219.60

6.00 MMM Annual EPS×36.60x AME P/E=$219.60

Engine logicAMEvalued onMMM’smultiple

—

Price unavailable

Metric by metric

Smart diff

Where each company leads, and how wide the gap is.

6 metrics shown

MetricAMEMMMDifference (AME − MMM)

Revenue growth (YoY)

Growth edge

6.6%

1.5%

AME: higher Revenue growth (YoY) by 5.1 percentage pointsAME+5.1 pp

Gross margin

Reported gross margin

36.0%

39.9%

MMM: higher Gross margin by 3.9 percentage pointsMMM−3.9 pp

EBITDA proxy margin

Operating income + D&A

31.5%

23.8%

AME: higher EBITDA proxy margin by 7.7 percentage pointsAME+7.7 pp

EV/Revenue

Lower is better

7.50x

N/M

Insufficient dataN/M—

P/E

Not comparable

36.60x

N/M

Not comparableN/M—

Net debt / EBITDA proxy

Lower leverage

0.8

N/M

Insufficient dataN/M—

Statements

Side-by-side financials

Annual statements in reported currencies, with calculations and source evidence.

Income statement · reported unitsAMEMMMDelta

RevenueEnded 2025-12-31Ended 2025-12-31−USD 17.55B

Gross profitEnded 2025-12-31Ended 2025-12-31−USD 7.29B

Operating incomeEnded 2025-12-31Ended 2025-12-31−USD 2.72B

EBITDA proxyEnded 2025-12-31Ended 2025-12-31−USD 3.6B

Net incomeEnded 2025-12-31Ended 2025-12-31−USD 1.77B

Diluted / combined EPS (reported share)Ended 2025-12-31Ended 2025-12-31Different share bases

Revenue growthEnded 2025-12-31Ended 2025-12-31+5.1 pp

Gross marginEnded 2025-12-31Ended 2025-12-31−3.9 pp

Operating marginEnded 2025-12-31Ended 2025-12-31+7.3 pp

EBITDA proxy marginEnded 2025-12-31Ended 2025-12-31+7.7 pp

Net marginEnded 2025-12-31Ended 2025-12-31+7.0 pp

Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.

Explore enterprise value and market valuation multiples in the valuation sections.

Trendline

Historical trends

Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.

AMEMMM

Price framework

Enterprise value

USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.

AMETEK, Inc.

$55.53B

Market cap: $53.70B
Debt: +$2.28B
Cash: −$457.95M

Capital structure 96% equity / 4% debt · EV / Revenue 7.50x · EV proxy / EBITDA proxy 23.80x

3M Co

—

Market cap: —
Debt: +$12.60B
Cash: —

Complete market value, debt and cash evidence is required for enterprise value.

Price framework

Intrinsic value (DCF)

The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.

AMETEK, Inc. · implied price per share

$117.55−49.8% vs $234.24

$27.19B equity value÷231.26M shares=$117.55

Bear

$96.00

Base

$117.55

Bull

$147.28

Cash-flow base$2B

Growth6.7%

Discount rate9.0%

Horizon5y

3M CO · implied price per share

Debt and bridge-cash inputs are required to translate enterprise value into equity value.

Balance sheet health

Solvency

Inspect reported liquidity and leverage alongside historical financial-health checks.

Piotroski F-Score

Financial strength on a 0–9 scale.

5/ 9 · AMEModerate

5/ 9 · MMMModerate

Altman Z-Score

Bankruptcy-risk signal from balance sheet and earnings power.

7.86

AME

Safe zone

Distress <1.8Grey 1.8–3.0Safe >3.0

Liquidity and leverage · reported unitsAMEMMMDelta

Cash & equivalentsAs of 2025-12-31—

Total borrowing debtAs of 2025-12-31As of 2025-12-31−USD 10.32B

Debt / equityAs of 2025-12-31

Comparable set

Relative positioning

Where the pair sits against the wider comparable set.

Avery Dennison Corp

AME vs AVY

Curtiss Wright Corp

AME vs CW

Danaher Corp /De/

AME vs DHR

Emerson Electric Co

AME vs EMR

Honeywell International Inc

AME vs HON

Keep comparing

More comparisons

Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.

Parker-Hannifin Corp

AME vs PH

HONEYWELL INTERNATIONAL INC

AME vs HON

EMERSON ELECTRIC CO

AME vs EMR

CURTISS WRIGHT CORP

AME vs CW

Avery Dennison Corp

AME vs AVY

METTLER TOLEDO INTERNATIONAL INC/

AME vs MTD

DANAHER CORP /DE/

AME vs DHR

Johnson & Johnson

AME vs JNJ

As of 2025-12-31

−2.47x

Net debt / EBITDA proxyAs of 2025-12-31—

Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.

LLM-powered synthesis

High-level analysis

An explanation of the financial evidence. Check its snapshot date against the figures above.

Updated 2026-08-08 07:28 UTC

This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.

AME has superior margins and faster growth than MMM, but its much richer valuation versus both MMM and its own implied value makes the stock look expensive despite stronger operating quality.

Actionable Takeaway

If you believe AME can sustain its 6.6% revenue growth and 25.8% operating margin while justifying a premium multiple over MMM, then hold or accumulate on weakness; otherwise, trim or avoid because the current price implies 23.1% downside versus the P/E-based fair value and sits above both MMM-implied and DCF ranges.

AME trades at 39.6x P/E versus 30.5x for MMM, and its current price of $253.66 is above the implied P/E value of $195.09, implying 23.1% downside. The market is assigning AME a premium for better growth and profitability, but that premium is not supported by MMM-implied valuation range or the DCF range.

Supporting Metrics

Key Risks

AME valuation risk: P/E of 39.6x versus MMM at 30.5x may compress if growth slows
AME execution risk: Piotroski F-Score of 5/9 suggests only moderate fundamental momentum
MMM leverage risk: debt/equity of 3.0x and net debt/EBITDA of 2.0x can pressure MMM comparison if credit conditions tighten