C3.ai, Inc.
-$495.10M- Market cap
- $36.61M
- Debt
- +$43.74M
- Cash
- −$575.45M
Capital structure 46% equity / 54% debt · EV / EBITDA 1.09x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
AI · current priceP/S 0.15x
$10.46Latest market snapshot
Implied fair value · at VNDA's multiple
$2.7174.1% below market
1.78 AI revenue / share×1.52x VNDA P/S=$2.71
Market $10.46Implied $2.71
VNDA · current priceP/S 1.52x
$5.43Latest market snapshot
Implied fair value · at AI's multiple
$0.5290.4% below market
3.57 VNDA revenue / share×0.15x AI P/S=$0.52
Market $5.43Implied $0.52
