C3.ai, Inc.
-$495.06M- Market cap
- $36.64M
- Debt
- +$43.74M
- Cash
- −$575.45M
Capital structure 46% equity / 54% debt · EV / EBITDA 1.09x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
AI · current priceP/S 0.15x
$10.47Latest market snapshot
Implied fair value · at INCY's multiple
$8.7716.2% below market
1.78 AI revenue / share×4.93x INCY P/S=$8.77
Market $10.47Implied $8.77
INCY · current priceP/S 4.93x
$126.78Latest market snapshot
Implied fair value · at AI's multiple
$3.7797.0% below market
25.73 INCY revenue / share×0.15x AI P/S=$3.77
Market $126.78Implied $3.77
