C3.ai, Inc.
-$495.10M- Market cap
- $36.61M
- Debt
- +$43.74M
- Cash
- −$575.45M
Capital structure 46% equity / 54% debt · EV / EBITDA 1.09x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
AI · current priceP/S 0.15x
$10.46Latest market snapshot
Implied fair value · at JAZZ's multiple
$6.6936.1% below market
1.78 AI revenue / share×3.75x JAZZ P/S=$6.69
Market $10.46Implied $6.69
JAZZ · current priceP/S 3.75x
$246.81Latest market snapshot
Implied fair value · at AI's multiple
$9.6296.1% below market
65.74 JAZZ revenue / share×0.15x AI P/S=$9.62
Market $246.81Implied $9.62
