The Aes Corporation
$37.12B- Market cap
- $10.55B
- Debt
- +$28.13B
- Cash
- −$1.56B
Capital structure 27% equity / 73% debt · EV / Revenue 3.03x · EV / EBITDA 7.78x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: AES stock price vs TTWO: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at TTWO's multiple
Needs TTWO P/E.
Implied fair value · at AES's multiple
Needs EPS (TTM) is negative, AES P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: AES FY 2025 (ended Dec 31, 2025) · TTWO FY 2026 (ended Mar 31, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 27% equity / 73% debt · EV / Revenue 3.03x · EV / EBITDA 7.78x
Capital structure 94% equity / 6% debt · EV / Revenue 6.11x · EV / EBITDA 45.02x
TTWO carries the larger enterprise value at $40.67B against $37.12B; AES trades on the lower EV / Revenue multiple (3.03x vs 6.11x); AES on the lower EV / EBITDA (7.78x vs 45.02x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
THE AES CORPORATION · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
TAKE-TWO INTERACTIVE SOFTWARE, INC. · implied price per share
At least 3 of the last 5 annual free-cash-flow observations must be positive.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
6.92x
0.72x
Net debt / EBITDA
Leverage against operating earnings
5.57x
0.59x
Cash and equivalents
Liquid reserves on the balance sheet
$1.56B
$1.99B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
NRG ENERGY, INC.
AES vs NRG
Vistra Corp.
AES vs VST
Duke Energy CORP
AES vs DUK
CONSOLIDATED EDISON INC
AES vs ED
Evergy, Inc.
AES vs EVRG
NEXTERA ENERGY INC
AES vs NEE
ELECTRONIC ARTS INC.
AES vs EA
Roblox Corp
AES vs RBLX
Unity Software Inc.
AES vs U
Skillz Inc.
AES vs SKLZ
PLAYSTUDIOS, Inc.
AES vs MYPS
$28.13B
$2.52B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.