The Aes Corporation
$37.15B- Market cap
- $10.58B
- Debt
- +$28.13B
- Cash
- −$1.56B
Capital structure 27% equity / 73% debt · EV / Revenue 3.04x · EV / EBITDA 7.79x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: AES stock price at discount vs RBLX $14.83 current versus $202.93 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at RBLX's multiple
Implied fair value · at AES's multiple
Close Dec 31, 2025
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: AES FY 2025 (ended Dec 31, 2025) · RBLX FY 2025 (ended Dec 31, 2025).
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
Market cap plus debt, less cash.
Capital structure 27% equity / 73% debt · EV / Revenue 3.04x · EV / EBITDA 7.79x
Capital structure 98% equity / 2% debt · EV / Revenue 11.45x
RBLX carries the larger enterprise value at $56.01B against $37.15B; AES trades on the lower EV / Revenue multiple (3.04x vs 11.45x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
THE AES CORPORATION · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Roblox Corporation · implied price per share
Bear
$24.21
Base
$27.91
Bull
$33.02
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
6.92x
3.01x
Net debt / EBITDA
Leverage against operating earnings
5.57x
2.76x
Cash and equivalents
Liquid reserves on the balance sheet
$1.56B
$3.06B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
NRG ENERGY, INC.
AES vs NRG
Vistra Corp.
AES vs VST
Duke Energy CORP
AES vs DUK
CONSOLIDATED EDISON INC
AES vs ED
Evergy, Inc.
AES vs EVRG
NEXTERA ENERGY INC
AES vs NEE
ELECTRONIC ARTS INC.
AES vs EA
Meta Platforms, Inc.
AES vs META
MICROSOFT CORP
AES vs MSFT
AMAZON COM INC
AES vs AMZN
$28.13B
$1.19B
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.