$3.32
Down 1.48% · live quote Sep 4, 2026
Market cap
$728.57M
Market cap $728.57M
Adjust assumptions
Adjust the usable peer mix to see how each valuation multiple moves the blended fair value.
Peer-implied fair value
$4.13
Blended value per share under the current mix.
Current price
$3.32
Sep 04, 2026
Peer gap
+24.3%
Peers imply 24.3% upside
Weighting mixer
Value contribution
4 peers →Price / Sales
$905.27M
Price / Sales
$905.27M
Equal-weight baseline
Premium 0.0%The simple average of every usable peer method, before your weighting adjustments.
Baseline equity value
$905.27M
Baseline / share
$4.13
Relative valuation prices this company against what the market already pays for its peers. For a cash-flow view that does not inherit peer sentiment, open the intrinsic model.
Spreadsheet data
Audit the saved peer set and the method inputs behind the blended fair value.
The saved peer set across price, scale, operating metrics, and raw valuation multiples.
| Peer | Price | Market cap | Enterprise value | Revenue | EBITDA | Net income |
|---|
| P/E |
|---|
| P/S |
|---|
| EV/EBITDA |
|---|
QS QuantumScape Corp FY ended Dec 31, 2025 | $5.48 | $523.07M | — | — | -$431.13M | -$435.05M | -7.21x | — | — |
EOSE Eos Energy Enterprises, Inc. FY ended Feb 24, 2026 | — | — | — | $114.20M | -$947.21M | -$969.65M | — | — | — |
MVST Microvast Holdings, Inc. FY ended Mar 09, 2026 | $0.69 | $265.83M | — | $427.52M | -$31.92M | -$29.22M | -7.68x | 0.62x | — |
AEHR AEHR TEST SYSTEMS FY ended Jul 20, 2026 | $86.26 | $2.81B | — | $50.00M | -$8.78M | -$7.13M | -375.04x | 56.28x | — |
QS
QuantumScape Corp
$5.48
$523.07M
—
—
-$431.13M
-7.21x
—
—
Cap $523.07MEV —Rev —EBITDA -$431.13MP/E -7.21xP/S —EV/EBITDA —
EOSE
Eos Energy Enterprises, Inc.
—
—
—
$114.20M
-$947.21M
—
—
—
Cap —EV —Rev $114.20MEBITDA -$947.21MP/E —P/S —EV/EBITDA —
MVST
Microvast Holdings, Inc.
$0.69
$265.83M
—
$427.52M
-$31.92M
-7.68x
0.62x
—
Cap $265.83MEV —Rev $427.52MEBITDA -$31.92MP/E -7.68xP/S 0.62xEV/EBITDA —
AEHR
AEHR TEST SYSTEMS
$86.26
$2.81B
—
$50.00M
-$8.78M
-375.04x
56.28x
—
Cap $2.81BEV —Rev $50.00MEBITDA -$8.78MP/E -375.04xP/S 56.28xEV/EBITDA —
Which peer averages feed the weighted fair value, and which methods are excluded.
| Method | Type | Avg. multiple | Coverage | Implied equity value | Fair value / share | Status |
|---|---|---|---|---|---|---|
EV / EBITDA EVExcluded | Enterprise Multiple | — | 0/4 | — | — | No saved peers have usable coverage for this method. |
Price / Sales PSActive | Equity Multiple | 28.45x | 2/4 | $905.27M | $4.13 | Included in the active peer mix. |
Price / Earnings PEExcluded | Equity Multiple | -129.98x | 3/4 | $20.37B | $92.84 | Peer averages are not economically meaningful for this method. |
EV / EBITDA
EV · Enterprise Multiple
Avg. multiple
—
Coverage
0/4
Implied equity value
—
Fair value / share
—
No saved peers have usable coverage for this method.
Price / Sales
PS · Equity Multiple
Avg. multiple
28.45x
Coverage
2/4
Implied equity value
$905.27M
Fair value / share
$4.13
Included in the active peer mix.
Price / Earnings
PE · Equity Multiple
Avg. multiple
-129.98x
Coverage
3/4
Implied equity value
$20.37B
Fair value / share
$92.84
Peer averages are not economically meaningful for this method.
