Spreadsheet Data
Audit the saved peer set and the method inputs behind the blended fair value.
Review the saved peer set across price, scale, operating metrics, and raw valuation multiples.
| Peer | Price | Market Cap | Enterprise Value | Revenue | EBITDA |
|---|
| Net Income |
|---|
| P/E |
|---|
| P/S |
|---|
| EV/EBITDA |
|---|
FL FLNC Fluence Energy, Inc. FY ended Sep 30, 2025 | $10.42 | $536.62M | $1.26B | $2.26B | -$19.05M | -$67.99M | -28.16x | 0.24x | 1905.43x |
ST STEM STEM, INC. FY ended Feb 25, 2026 | $5.49 | $52.85M | $360.83M | $156.27M | $181.07M | $137.76M | -0.60x | 0.34x | 1.71x |
EN ENPH Enphase Energy, Inc. FY ended Feb 05, 2026 | $35.54 | $4.68B | $4.97B | $1.47B | $286.64M | $172.13M | 27.55x | 3.18x | 17.32x |
CH CHPT ChargePoint Holdings, Inc. FY ended Mar 19, 2026 | $5.50 | $142.44M | -$285.95M | $411.22M | -$165.24M | -$220.20M | -0.58x | 0.35x | — |
See which peer averages feed the weighted fair value and which methods are excluded.
| Method | Type | Avg. Multiple | Coverage | Implied Equity Value | Fair Value / Share | Status |
|---|---|---|---|---|---|---|
EV / EBITDA EVExcluded | Enterprise Multiple | 11.42x | 2/4 | -$11.97B | — | Target fundamentals do not produce a usable positive equity value. |
Price / Sales PSActive | Equity Multiple | 1.03x | 4/4 | $117.11M | $0.32 | Included in the active peer mix. |
Price / Earnings PEExcluded | Equity Multiple | -0.45x | 4/4 | $434.96M | $1.19 | Peer averages are not economically meaningful for this method. |
Open the saved peer table used to audit the fair value view.
| Peer | Price | Market Cap | Enterprise Value | Revenue | EBITDA | Net Income | P/E | P/S | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|
FL FLNC Fluence Energy, Inc. FY ended Sep 30, 2025 | $10.42 | $536.62M | $1.26B | $2.26B | -$19.05M | -$67.99M | -28.16x | 0.24x | 1905.43x |
ST STEM STEM, INC. FY ended Feb 25, 2026 | $5.49 | $52.85M | $360.83M | $156.27M | $181.07M | $137.76M | -0.60x | 0.34x | 1.71x |
EN ENPH Enphase Energy, Inc. FY ended Feb 05, 2026 | $35.54 | $4.68B | $4.97B | $1.47B | $286.64M | $172.13M | 27.55x | 3.18x | 17.32x |
CH CHPT ChargePoint Holdings, Inc. FY ended Mar 19, 2026 | $5.50 | $142.44M | -$285.95M | $411.22M | -$165.24M | -$220.20M | -0.58x | 0.35x | — |
Open the peer-average inputs behind the weighted result.
| Method | Type | Avg. Multiple | Coverage | Implied Equity Value | Fair Value / Share | Status |
|---|---|---|---|---|---|---|
EV / EBITDA EVExcluded | Enterprise Multiple | 11.42x | 2/4 | -$11.97B | — | Target fundamentals do not produce a usable positive equity value. |
Price / Sales PSActive | Equity Multiple | 1.03x | 4/4 | $117.11M | $0.32 | Included in the active peer mix. |
Price / Earnings PEExcluded | Equity Multiple | -0.45x | 4/4 | $434.96M | $1.19 | Peer averages are not economically meaningful for this method. |
