Spreadsheet Data
Audit the saved peer set and the method inputs behind the blended fair value.
Review the saved peer set across price, scale, operating metrics, and raw valuation multiples.
| Peer | Price | Market Cap | Enterprise Value | Revenue |
|---|
| EBITDA |
|---|
| Net Income |
|---|
| P/E |
|---|
| P/S |
|---|
| EV/EBITDA |
|---|
RO ROP ROPER TECHNOLOGIES INC FY ended Feb 20, 2026 | $426.20 | $42.15B | $48.66B | $7.90B | $3.00B | $1.54B | 30.01x | 5.33x | 14.67x |
DO DOV DOVER Corp FY ended Feb 02, 2026 | $198.68 | $26.76B | $28.75B | $8.09B | $1.88B | $1.09B | 25.02x | 3.31x | 14.48x |
BM BMI BADGER METER INC FY ended Feb 10, 2026 | $135.61 | $3.93B | $3.87B | $916.66M | $214.58M | $141.63M | 28.31x | 4.29x | 18.05x |
IT ITRI ITRON, INC. FY ended Feb 12, 2026 | $97.53 | $4.27B | $4.99B | $2.37B | $396.78M | $301.06M | 15.00x | 1.80x | 11.64x |
AM AME AMETEK INC/ FY ended Jan 30, 2026 | $236.25 | $54.16B | $55.26B | $7.40B | $2.30B | $1.48B | 36.91x | 7.32x | 23.99x |
See which peer averages feed the weighted fair value and which methods are excluded.
| Method | Type | Avg. Multiple | Coverage | Implied Equity Value | Fair Value / Share | Status |
|---|---|---|---|---|---|---|
EV / EBITDA EVActive | Enterprise Multiple | 16.28x | 5/5 | $9.36B | $69.26 | Included in the active peer mix. |
Price / Sales PSActive | Equity Multiple | 4.41x | 5/5 | $13.56B | $100.33 | Included in the active peer mix. |
Price / Earnings PEActive | Equity Multiple | 27.05x | 5/5 | $10.99B | $81.26 | Included in the active peer mix. |
Open the saved peer table used to audit the fair value view.
| Peer | Price | Market Cap | Enterprise Value | Revenue | EBITDA | Net Income | P/E | P/S | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|
RO ROP ROPER TECHNOLOGIES INC FY ended Feb 20, 2026 | $426.20 | $42.15B | $48.66B | $7.90B | $3.00B | $1.54B | 30.01x | 5.33x | 14.67x |
DO DOV DOVER Corp FY ended Feb 02, 2026 | $198.68 | $26.76B | $28.75B | $8.09B | $1.88B | $1.09B | 25.02x | 3.31x | 14.48x |
BM BMI BADGER METER INC FY ended Feb 10, 2026 | $135.61 | $3.93B | $3.87B | $916.66M | $214.58M | $141.63M | 28.31x | 4.29x | 18.05x |
IT ITRI ITRON, INC. FY ended Feb 12, 2026 | $97.53 | $4.27B | $4.99B | $2.37B | $396.78M | $301.06M | 15.00x | 1.80x | 11.64x |
AM AME AMETEK INC/ FY ended Jan 30, 2026 | $236.25 | $54.16B | $55.26B | $7.40B | $2.30B | $1.48B | 36.91x | 7.32x | 23.99x |
Open the peer-average inputs behind the weighted result.
| Method | Type | Avg. Multiple | Coverage | Implied Equity Value | Fair Value / Share | Status |
|---|---|---|---|---|---|---|
EV / EBITDA EVActive | Enterprise Multiple | 16.28x | 5/5 | $9.36B | $69.26 | Included in the active peer mix. |
Price / Sales PSActive | Equity Multiple | 4.41x | 5/5 | $13.56B | $100.33 | Included in the active peer mix. |
Price / Earnings PEActive | Equity Multiple | 27.05x | 5/5 | $10.99B | $81.26 | Included in the active peer mix. |
