Edwyn

Edwyn Search companies, tickers, CIKs…⌘K

Hewlett Packard Enterprise Co

HPECIK 0001645590

Compare:CSCO IBM JNPR ANET NTAP

Compare HPE

Intrinsic Value

HPE Intrinsic Valuation

Review the filing-backed discounted cash flow baseline, scenario range, and capital structure context for a fundamentals-first fair value read.

Intrinsic Value

HPE Intrinsic Valuation

Review the filing-backed discounted cash flow baseline, scenario range, and capital structure context for a fundamentals-first fair value read.

Intrinsic value

Filing-backed DCF baseline

Automated free-cash-flow DCF baseline for Hewlett Packard Enterprise Co, derived from annual filing data.

Read the DCF guide

DCF fair value

-$0.76

Implied equity value -$1B

Current price

—

Latest available quote for the primary listing.

Margin of safety

N/A

Live market price unavailable. Refreshing the route will retry the quote.

Fair value range

-$2.54 – $1.54

Bear

-$2.54

Base

-$0.76

Bull

$1.54

Model assumptions

Cash flow base

$1B

Basis

Operating cash flow less capex (firm-value proxy)

Growth

4.9%

Discount

10.5%

Terminal

2.5%

Horizon

Assumption sensitivity

vs base per share

Base case-$0.76Baseline

Growth +1 pt$0.32+$1.09

Intrinsic value

Filing-backed DCF baseline

Automated free-cash-flow DCF baseline for Hewlett Packard Enterprise Co, derived from annual filing data.

Read the DCF guide

DCF fair value

-$0.76

Implied equity value -$1B

Current price

—

Latest available quote for the primary listing.

Margin of safety

N/A

Live market price unavailable. Refreshing the route will retry the quote.

Fair value range

-$2.54 – $1.54

Bear

-$2.54

Base

-$0.76

Bull

$1.54

Model assumptions

Cash flow base

$1B

Basis

Operating cash flow less capex (firm-value proxy)

Growth

4.9%

Discount

10.5%

Terminal

2.5%

Horizon

Assumption sensitivity

vs base per share

Base case-$0.76Baseline

Growth +1 pt$0.32+$1.09

What the market is pricing in

Market expectations cannot be backed out until price, share count, cash-flow base, discount rate, terminal growth, and the EV-to-equity bridge are all available.
Growth anchor: Median of 3Y revenue CAGR, 5Y revenue CAGR, and 5Y free cash flow CAGR. Scenario-derived from +/-2 pts growth and +/-1 pt discount.
Net debt reduces equity value relative to firm value before the per-share target is calculated.

Intrinsic EV-to-equity bridge

Enterprise value

Discounted free cash flows

$16B

Less total debt

− $22B

Plus cash and equivalents

+ $6B

Equity value

After the bridge

-$1B

Diluted shares

1,324,000,000

Fair value / share

-$0.76