Adjust assumptions
Adjust the usable peer mix to see how each valuation multiple moves the blended fair value.
Peer-implied fair value
$357.31
Blended value per share under the current mix.
Current price
—
Market price unavailable
Peer gap
N/A
Peer gap unavailable
Weighting mixer
Value contribution
6 peers →Price / Sales
$6.55B
Price / Earnings
$9.55B
Price / Sales
$13.11B
Price / Earnings
$19.10B
Equal-weight baseline
Discount 0.0%The simple average of every usable peer method, before your weighting adjustments.
Baseline equity value
$16.10B
Baseline / share
$357.31
Relative valuation prices this company against what the market already pays for its peers. For a cash-flow view that does not inherit peer sentiment, open the intrinsic model.
Spreadsheet data
Audit the saved peer set and the method inputs behind the blended fair value.
The saved peer set across price, scale, operating metrics, and raw valuation multiples.
| Peer | Price | Market cap | Enterprise value | Revenue | EBITDA |
|---|
| Net income |
|---|
| P/E |
|---|
| P/S |
|---|
| EV/EBITDA |
|---|
ADP AUTOMATIC DATA PROCESSING INC FY ended Jul 31, 2026 | — | — | — | $21.95B | $6.57B | $4.41B | — | — | — |
PAYX PAYCHEX INC FY ended Jun 30, 2026 | — | — | — | $6.51B | $2.79B | $1.76B | — | — | — |
INTU INTUIT INC. FY ended Aug 31, 2026 | — | — | — | $21.45B | $6.98B | $4.57B | — | — | — |
ADSK Autodesk, Inc. FY ended Feb 23, 2026 | $220.31 | $46.04B | — | $7.21B | $1.78B | $1.12B | 42.12x | 6.39x | — |
TYL TYLER TECHNOLOGIES INC FY ended Feb 16, 2026 | — | — | — | $2.33B | $505.58M | $315.60M | — | — | — |
CRM Salesforce, Inc. FY ended Feb 25, 2026 | — | — | — | $41.53B | $9.90B | $7.46B | — | — | — |
ADP
AUTOMATIC DATA PROCESSING INC
—
—
—
$21.95B
$6.57B
—
—
—
Cap —EV —Rev $21.95BEBITDA $6.57BP/E —P/S —EV/EBITDA —
PAYX
PAYCHEX INC
—
—
—
$6.51B
$2.79B
—
—
—
Cap —EV —Rev $6.51BEBITDA $2.79BP/E —P/S —EV/EBITDA —
INTU
INTUIT INC.
—
—
—
$21.45B
$6.98B
—
—
—
Cap —EV —Rev $21.45BEBITDA $6.98BP/E —P/S —EV/EBITDA —
ADSK
Autodesk, Inc.
$220.31
$46.04B
—
$7.21B
$1.78B
42.12x
6.39x
—
Cap $46.04BEV —Rev $7.21BEBITDA $1.78BP/E 42.12xP/S 6.39xEV/EBITDA —
TYL
TYLER TECHNOLOGIES INC
—
—
—
$2.33B
$505.58M
—
—
—
Cap —EV —Rev $2.33BEBITDA $505.58MP/E —P/S —EV/EBITDA —
CRM
Salesforce, Inc.
—
—
—
$41.53B
$9.90B
—
—
—
Cap —EV —Rev $41.53BEBITDA $9.90BP/E —P/S —EV/EBITDA —
Which peer averages feed the weighted fair value, and which methods are excluded.
| Method | Type | Avg. multiple | Coverage | Implied equity value | Fair value / share | Status |
|---|---|---|---|---|---|---|
EV / EBITDA EVExcluded | Enterprise Multiple | — | 0/6 | — | — | No saved peers have usable coverage for this method. |
Price / Sales PSActive | Equity Multiple | 6.39x | 1/6 | $13.11B | $290.87 | Included in the active peer mix. |
Price / Earnings PEActive | Equity Multiple | 42.12x | 1/6 | $19.10B | $423.75 | Included in the active peer mix. |
EV / EBITDA
EV · Enterprise Multiple
Avg. multiple
—
Coverage
0/6
Implied equity value
—
Fair value / share
—
No saved peers have usable coverage for this method.
Price / Sales
PS · Equity Multiple
Avg. multiple
6.39x
Coverage
1/6
Implied equity value
$13.11B
Fair value / share
$290.87
Included in the active peer mix.
Price / Earnings
PE · Equity Multiple
Avg. multiple
42.12x
Coverage
1/6
Implied equity value
$19.10B
Fair value / share
$423.75
Included in the active peer mix.
