Edwyn

Edwyn Search companies, tickers, CIKs…⌘K

HUNTINGTON INGALLS INDUSTRIES, INC.

HIICIK 0001501585Aerospace & Defense

Compare:GD LMT NOC TXT HWM AXON

Compare HII

Relative Valuation

HII Relative Valuation

Compare public peers against market pricing to see what the current peer set implies for fair value.

Relative Valuation

HII Relative Valuation

Compare public peers against market pricing to see what the current peer set implies for fair value.

Adjust assumptions

Peer assumption controls

Adjust the usable peer mix to see how each valuation multiple moves the blended fair value.

Open intrinsic valuation

Peer-implied fair value

$2,410.17

Blended value per share under the current mix.

Current price

$278.13

Sep 16, 2026

Peer gap

+766.6%

Peers imply 766.6% upside

Weighting mixer

EV / EBITDAN/A

Price / Sales50%

Price / Earnings50%

Value contribution

6 peers →

Price / Sales

$45.66B

Price / Earnings

$49.31B

Price / Sales

50% of the blend

$91.32B

Price / Earnings

50% of the blend

$98.62B

Equal-weight baseline

Premium 0.0%

The simple average of every usable peer method, before your weighting adjustments.

Baseline equity value

$94.97B

Baseline / share

$2,410.17

Relative valuation prices this company against what the market already pays for its peers. For a cash-flow view that does not inherit peer sentiment, open the intrinsic model.

Spreadsheet data

Underlying peer data

Audit the saved peer set and the method inputs behind the blended fair value.

Peer data table

The saved peer set across price, scale, operating metrics, and raw valuation multiples.

Peer	Price	Market cap	Enterprise value	Revenue	EBITDA

Adjust assumptions

Peer assumption controls

Adjust the usable peer mix to see how each valuation multiple moves the blended fair value.

Open intrinsic valuation

Peer-implied fair value

$2,410.17

Blended value per share under the current mix.

Current price

$278.13

Sep 16, 2026

Peer gap

+766.6%

Peers imply 766.6% upside

Weighting mixer

EV / EBITDAN/A

Price / Sales50%

Price / Earnings50%

Value contribution

6 peers →

Price / Sales

$45.66B

Price / Earnings

$49.31B

Price / Sales

50% of the blend

$91.32B

Price / Earnings

50% of the blend

$98.62B

Equal-weight baseline

Premium 0.0%

The simple average of every usable peer method, before your weighting adjustments.

Baseline equity value

$94.97B

Baseline / share

$2,410.17

Relative valuation prices this company against what the market already pays for its peers. For a cash-flow view that does not inherit peer sentiment, open the intrinsic model.

Spreadsheet data

Underlying peer data

Audit the saved peer set and the method inputs behind the blended fair value.

Peer data table

The saved peer set across price, scale, operating metrics, and raw valuation multiples.

Peer	Price	Market cap	Enterprise value	Revenue	EBITDA

GENERAL DYNAMICS CORP

—

$52.55B

$6.36B

—

Cap —EV —Rev $52.55BEBITDA $6.36BP/E —P/S —EV/EBITDA —

LMT

LOCKHEED MARTIN CORP

—

$75.05B

$8.09B

—

Cap —EV —Rev $75.05BEBITDA $8.09BP/E —P/S —EV/EBITDA —

NOC

NORTHROP GRUMMAN CORP /DE/

—

$41.95B

$5.56B

—

Cap —EV —Rev $41.95BEBITDA $5.56BP/E —P/S —EV/EBITDA —

TXT

TEXTRON INC

$80.71

$13.88B

—

$14.80B

$1.62B

15.79x

0.94x

—

Cap $13.88BEV —Rev $14.80BEBITDA $1.62BP/E 15.79xP/S 0.94xEV/EBITDA —

HWM

Howmet Aerospace Inc.

—

$8.25B

$2.34B

—

Cap —EV —Rev $8.25BEBITDA $2.34BP/E —P/S —EV/EBITDA —

AXON

AXON ENTERPRISE, INC.

$468.46

$38.06B

—

$2.78B

$162.95M

310.24x

13.69x

—

Cap $38.06BEV —Rev $2.78BEBITDA $162.95MP/E 310.24xP/S 13.69xEV/EBITDA —

Weighted averages

Which peer averages feed the weighted fair value, and which methods are excluded.

Method	Type	Avg. multiple	Coverage	Implied equity value	Fair value / share	Status
EV / EBITDA EVExcluded	Enterprise Multiple	—	0/6	—	—	No saved peers have usable coverage for this method.
Price / Sales PSActive	Equity Multiple	7.31x	2/6	$91.32B	$2,317.45	Included in the active peer mix.
Price / Earnings PEActive	Equity Multiple	163.02x	2/6	$98.62B	$2,502.88	Included in the active peer mix.

EV / EBITDA

EV · Enterprise Multiple

Excluded

Avg. multiple

—

Coverage

0/6

Implied equity value

—

Fair value / share

—

No saved peers have usable coverage for this method.

Price / Sales

PS · Equity Multiple

Active

Avg. multiple

7.31x

Coverage

2/6

GD GENERAL DYNAMICS CORP FY ended Dec 31, 2025	—	—	—	$52.55B	$6.36B	$4.21B	—	—	—
LMT LOCKHEED MARTIN CORP FY ended Jan 26, 2026	—	—	—	$75.05B	$8.09B	$5.02B	—	—	—
NOC NORTHROP GRUMMAN CORP /DE/ FY ended Jan 22, 2026	—	—	—	$41.95B	$5.56B	$4.18B	—	—	—
TXT TEXTRON INC FY ended Feb 07, 2026	$80.71	$13.88B	—	$14.80B	$1.62B	$921.00M	15.79x	0.94x	—
HWM Howmet Aerospace Inc. FY ended Feb 09, 2026	—	—	—	$8.25B	$2.34B	$1.51B	—	—	—
AXON AXON ENTERPRISE, INC. FY ended Feb 18, 2026	$468.46	$38.06B	—	$2.78B	$162.95M	$124.66M	310.24x	13.69x	—