$8.56
Up 3.76% · Snapshot Sep 10, 2026
Adjust assumptions
Adjust the usable peer mix to see how each valuation multiple moves the blended fair value.
Peer-implied fair value
—
Blended value per share under the current mix.
Current price
$8.56
Sep 10, 2026
Peer gap
N/A
Peer gap unavailable
Weighting mixer
Value contribution
5 peers →Price / Sales
$3.81B
Price / Sales
$3.81B
Equal-weight baseline
Premium 0.0%The simple average of every usable peer method, before your weighting adjustments.
Baseline equity value
$3.81B
Baseline / share
—
Relative valuation prices this company against what the market already pays for its peers. For a cash-flow view that does not inherit peer sentiment, open the intrinsic model.
Spreadsheet data
Audit the saved peer set and the method inputs behind the blended fair value.
The saved peer set across price, scale, operating metrics, and raw valuation multiples.
| Peer | Price | Market cap | Enterprise value | Revenue | EBITDA | Net income |
|---|
| P/E |
|---|
| P/S |
|---|
| EV/EBITDA |
|---|
MSFT MICROSOFT CORP FY ended Jul 23, 2026 | — | — | — | $331.84B | $207.87B | $133.75B | — | — | — |
CRM Salesforce, Inc. FY ended Feb 25, 2026 | $243.00 | $199.99B | — | $41.53B | $9.90B | $7.46B | 31.15x | 4.82x | — |
MNDY monday.com Ltd. FY ended Dec 31, 2025 | — | — | — | $1.23B | $59.34M | $118.74M | — | — | — |
TEAM Atlassian Corp FY ended Jun 30, 2026 | — | — | — | $6.57B | $192.90M | -$53.83M | — | — | — |
NOW ServiceNow, Inc. FY ended Jan 23, 2026 | — | — | — | $13.28B | $2.92B | $1.75B | — | — | — |
MSFT
MICROSOFT CORP
—
—
—
$331.84B
$207.87B
—
—
—
Cap —EV —Rev $331.84BEBITDA $207.87BP/E —P/S —EV/EBITDA —
CRM
Salesforce, Inc.
$243.00
$199.99B
—
$41.53B
$9.90B
31.15x
4.82x
—
Cap $199.99BEV —Rev $41.53BEBITDA $9.90BP/E 31.15xP/S 4.82xEV/EBITDA —
MNDY
monday.com Ltd.
—
—
—
$1.23B
$59.34M
—
—
—
Cap —EV —Rev $1.23BEBITDA $59.34MP/E —P/S —EV/EBITDA —
TEAM
Atlassian Corp
—
—
—
$6.57B
$192.90M
—
—
—
Cap —EV —Rev $6.57BEBITDA $192.90MP/E —P/S —EV/EBITDA —
NOW
ServiceNow, Inc.
—
—
—
$13.28B
$2.92B
—
—
—
Cap —EV —Rev $13.28BEBITDA $2.92BP/E —P/S —EV/EBITDA —
Which peer averages feed the weighted fair value, and which methods are excluded.
| Method | Type | Avg. multiple | Coverage | Implied equity value | Fair value / share | Status |
|---|---|---|---|---|---|---|
EV / EBITDA EVExcluded | Enterprise Multiple | — | 0/5 | — | — | No saved peers have usable coverage for this method. |
Price / Sales PSActive | Equity Multiple | 4.82x | 1/5 | $3.81B | — | Included in the active peer mix. |
Price / Earnings PEExcluded | Equity Multiple | 31.15x | 1/5 | -$5.89B | — | Target fundamentals do not produce a usable positive equity value. |
EV / EBITDA
EV · Enterprise Multiple
Avg. multiple
—
Coverage
0/5
Implied equity value
—
Fair value / share
—
No saved peers have usable coverage for this method.
Price / Sales
PS · Equity Multiple
Avg. multiple
4.82x
Coverage
1/5
Implied equity value
$3.81B
Fair value / share
—
Included in the active peer mix.
Price / Earnings
PE · Equity Multiple
Avg. multiple
31.15x
Coverage
1/5
Implied equity value
-$5.89B
Fair value / share
—
Target fundamentals do not produce a usable positive equity value.
