Spreadsheet Data
Audit the saved peer set and the method inputs behind the blended fair value.
Review the saved peer set across price, scale, operating metrics, and raw valuation multiples.
| Peer | Price | Market Cap | Enterprise Value | Revenue | EBITDA |
|---|
| Net Income |
|---|
| P/E |
|---|
| P/S |
|---|
| EV/EBITDA |
|---|
FS FSLR FIRST SOLAR, INC. FY ended Feb 20, 2026 | $210.10 | $22.58B | $20.96B | $5.22B | $1.60B | $1.53B | 14.79x | 4.33x | 13.05x |
EN ENPH Enphase Energy, Inc. FY ended Feb 05, 2026 | $39.25 | $5.17B | $5.46B | $1.47B | $286.64M | $172.13M | 30.43x | 3.51x | 19.03x |
RU RUN Sunrun Inc. FY ended Feb 20, 2026 | $9.06 | $2.18B | $15.16B | $2.96B | $1.71B | $449.95M | 5.30x | 0.74x | 8.88x |
SE SEDG SOLAREDGE TECHNOLOGIES, INC. FY ended Feb 01, 2026 | $33.51 | $2.06B | $3.06B | $1.18B | -$360.40M | -$405.45M | -4.87x | 1.74x | — |
See which peer averages feed the weighted fair value and which methods are excluded.
| Method | Type | Avg. Multiple | Coverage | Implied Equity Value | Fair Value / Share | Status |
|---|---|---|---|---|---|---|
EV / EBITDA EVExcluded | Enterprise Multiple | 15.01x | 3/4 | -$789.26M | — | Target fundamentals do not produce a usable positive equity value. |
Price / Sales PSActive | Equity Multiple | 2.58x | 4/4 | $14.43B | $212.81 | Included in the active peer mix. |
Price / Earnings PEExcluded | Equity Multiple | 11.41x | 4/4 | -$2.10B | — | Target fundamentals do not produce a usable positive equity value. |
Open the saved peer table used to audit the fair value view.
| Peer | Price | Market Cap | Enterprise Value | Revenue | EBITDA | Net Income | P/E | P/S | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|
FS FSLR FIRST SOLAR, INC. FY ended Feb 20, 2026 | $210.10 | $22.58B | $20.96B | $5.22B | $1.60B | $1.53B | 14.79x | 4.33x | 13.05x |
EN ENPH Enphase Energy, Inc. FY ended Feb 05, 2026 | $39.25 | $5.17B | $5.46B | $1.47B | $286.64M | $172.13M | 30.43x | 3.51x | 19.03x |
RU RUN Sunrun Inc. FY ended Feb 20, 2026 | $9.06 | $2.18B | $15.16B | $2.96B | $1.71B | $449.95M | 5.30x | 0.74x | 8.88x |
SE SEDG SOLAREDGE TECHNOLOGIES, INC. FY ended Feb 01, 2026 | $33.51 | $2.06B | $3.06B | $1.18B | -$360.40M | -$405.45M | -4.87x | 1.74x | — |
Open the peer-average inputs behind the weighted result.
| Method | Type | Avg. Multiple | Coverage | Implied Equity Value | Fair Value / Share | Status |
|---|---|---|---|---|---|---|
EV / EBITDA EVExcluded | Enterprise Multiple | 15.01x | 3/4 | -$789.26M | — | Target fundamentals do not produce a usable positive equity value. |
Price / Sales PSActive | Equity Multiple | 2.58x | 4/4 | $14.43B | $212.81 | Included in the active peer mix. |
Price / Earnings PEExcluded | Equity Multiple | 11.41x | 4/4 | -$2.10B | — | Target fundamentals do not produce a usable positive equity value. |
