Spreadsheet Data
Audit the saved peer set and the method inputs behind the blended fair value.
Review the saved peer set across price, scale, operating metrics, and raw valuation multiples.
| Peer | Price | Market Cap | Enterprise Value | Revenue |
|---|
| EBITDA |
|---|
| Net Income |
|---|
| P/E |
|---|
| P/S |
|---|
| EV/EBITDA |
|---|
J J JACOBS SOLUTIONS INC. FY ended Nov 10, 2025 | $152.48 | $17.85B | $22.89B | $12.03B | $828.52M | $289.34M | 64.07x | 1.48x | 27.63x |
AC ACM AECOM FY ended Nov 14, 2025 | $69.30 | $8.92B | $14.04B | $16.14B | $1.23B | $561.77M | 16.46x | 0.55x | 9.98x |
PW PWR QUANTA SERVICES, INC. FY ended Feb 16, 2026 | $603.58 | $90.74B | $94.47B | $28.48B | $2.47B | $1.03B | 88.76x | 3.19x | 34.95x |
EM EME EMCOR Group, Inc. FY ended Feb 20, 2026 | — | — | — | $16.99B | $1.92B | $1.27B | — | — | — |
MT MTZ MASTEC INC FY ended Feb 23, 2026 | $241.36 | $19.38B | $22.41B | $14.30B | $719.83M | $399.04M | 47.61x | 1.36x | 24.87x |
See which peer averages feed the weighted fair value and which methods are excluded.
| Method | Type | Avg. Multiple | Coverage | Implied Equity Value | Fair Value / Share | Status |
|---|---|---|---|---|---|---|
EV / EBITDA EVActive | Enterprise Multiple | 22.55x | 4/5 | $15.24B | $120.85 | Included in the active peer mix. |
Price / Sales PSActive | Equity Multiple | 1.64x | 4/5 | $12.80B | $101.56 | Included in the active peer mix. |
Price / Earnings PEActive | Equity Multiple | 54.22x | 4/5 | $22.50B | $178.50 | Included in the active peer mix. |
Open the saved peer table used to audit the fair value view.
| Peer | Price | Market Cap | Enterprise Value | Revenue | EBITDA | Net Income | P/E | P/S | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|
J J JACOBS SOLUTIONS INC. FY ended Nov 10, 2025 | $152.48 | $17.85B | $22.89B | $12.03B | $828.52M | $289.34M | 64.07x | 1.48x | 27.63x |
AC ACM AECOM FY ended Nov 14, 2025 | $69.30 | $8.92B | $14.04B | $16.14B | $1.23B | $561.77M | 16.46x | 0.55x | 9.98x |
PW PWR QUANTA SERVICES, INC. FY ended Feb 16, 2026 | $603.58 | $90.74B | $94.47B | $28.48B | $2.47B | $1.03B | 88.76x | 3.19x | 34.95x |
EM EME EMCOR Group, Inc. FY ended Feb 20, 2026 | — | — | — | $16.99B | $1.92B | $1.27B | — | — | — |
MT MTZ MASTEC INC FY ended Feb 23, 2026 | $241.36 | $19.38B | $22.41B | $14.30B | $719.83M | $399.04M | 47.61x | 1.36x | 24.87x |
Open the peer-average inputs behind the weighted result.
| Method | Type | Avg. Multiple | Coverage | Implied Equity Value | Fair Value / Share | Status |
|---|---|---|---|---|---|---|
EV / EBITDA EVActive | Enterprise Multiple | 22.55x | 4/5 | $15.24B | $120.85 | Included in the active peer mix. |
Price / Sales PSActive | Equity Multiple | 1.64x | 4/5 | $12.80B | $101.56 | Included in the active peer mix. |
Price / Earnings PEActive | Equity Multiple | 54.22x | 4/5 | $22.50B | $178.50 | Included in the active peer mix. |
