$188.39
Up 0.32% · live quote Sep 4, 2026
Market cap
$66.20B
Market cap $66.20B
Adjust assumptions
Adjust the usable peer mix to see how each valuation multiple moves the blended fair value.
Peer-implied fair value
$162.56
Blended value per share under the current mix.
Current price
$188.39
Sep 04, 2026
Peer gap
-13.7%
Peers imply 13.7% downside
Weighting mixer
Value contribution
6 peers →Price / Sales
$32.05B
Price / Earnings
$25.07B
Price / Sales
$64.10B
Price / Earnings
$50.14B
Equal-weight baseline
Premium 0.0%The simple average of every usable peer method, before your weighting adjustments.
Baseline equity value
$57.12B
Baseline / share
$162.56
Relative valuation prices this company against what the market already pays for its peers. For a cash-flow view that does not inherit peer sentiment, open the intrinsic model.
Spreadsheet data
Audit the saved peer set and the method inputs behind the blended fair value.
The saved peer set across price, scale, operating metrics, and raw valuation multiples.
| Peer | Price | Market cap | Enterprise value | Revenue |
|---|
| EBITDA |
|---|
| Net income |
|---|
| P/E |
|---|
| P/S |
|---|
| EV/EBITDA |
|---|
EQIX EQUINIX INC FY ended Feb 10, 2026 | $1,035.98 | $102.22B | — | $9.22B | $3.91B | $1.35B | 75.29x | 11.09x | — |
IRM IRON MOUNTAIN INC FY ended Feb 06, 2026 | — | — | — | $6.90B | $1.45B | $152.25M | — | — | — |
PLD Prologis, Inc. FY ended Feb 11, 2026 | $137.34 | $128.05B | — | $8.79B | $4.53B | $3.33B | 38.58x | 14.57x | — |
PSA Public Storage FY ended Feb 05, 2026 | $302.01 | $53.04B | — | $4.82B | $3.22B | $1.78B | 33.52x | 10.99x | — |
AVB AVALONBAY COMMUNITIES INC FY ended Jan 30, 2026 | $184.06 | $26.28B | — | $3.04B | $2.23B | $1.06B | 24.87x | 8.64x | — |
SBAC SBA COMMUNICATIONS CORP FY ended Feb 17, 2026 | $189.44 | $20.10B | — | $2.82B | $1.68B | $1.05B | 19.33x | 7.14x | — |
EQIX
EQUINIX INC
$1,035.98
$102.22B
—
$9.22B
$3.91B
75.29x
11.09x
—
Cap $102.22BEV —Rev $9.22BEBITDA $3.91BP/E 75.29xP/S 11.09xEV/EBITDA —
IRM
IRON MOUNTAIN INC
—
—
—
$6.90B
$1.45B
—
—
—
Cap —EV —Rev $6.90BEBITDA $1.45BP/E —P/S —EV/EBITDA —
PLD
Prologis, Inc.
$137.34
$128.05B
—
$8.79B
$4.53B
38.58x
14.57x
—
Cap $128.05BEV —Rev $8.79BEBITDA $4.53BP/E 38.58xP/S 14.57xEV/EBITDA —
PSA
Public Storage
$302.01
$53.04B
—
$4.82B
$3.22B
33.52x
10.99x
—
Cap $53.04BEV —Rev $4.82BEBITDA $3.22BP/E 33.52xP/S 10.99xEV/EBITDA —
AVB
AVALONBAY COMMUNITIES INC
$184.06
$26.28B
—
$3.04B
$2.23B
24.87x
8.64x
—
Cap $26.28BEV —Rev $3.04BEBITDA $2.23BP/E 24.87xP/S 8.64xEV/EBITDA —
SBAC
SBA COMMUNICATIONS CORP
$189.44
$20.10B
—
$2.82B
$1.68B
19.33x
7.14x
—
Cap $20.10BEV —Rev $2.82BEBITDA $1.68BP/E 19.33xP/S 7.14xEV/EBITDA —
Which peer averages feed the weighted fair value, and which methods are excluded.
| Method | Type | Avg. multiple | Coverage | Implied equity value | Fair value / share | Status |
|---|---|---|---|---|---|---|
EV / EBITDA EVExcluded | Enterprise Multiple | — | 0/6 | — | — | No saved peers have usable coverage for this method. |
Price / Sales PSActive | Equity Multiple | 10.49x | 5/6 | $64.10B | $182.42 | Included in the active peer mix. |
Price / Earnings PEActive | Equity Multiple | 38.32x | 5/6 | $50.14B | $142.69 | Included in the active peer mix. |
EV / EBITDA
EV · Enterprise Multiple
Avg. multiple
—
Coverage
0/6
Implied equity value
—
Fair value / share
—
No saved peers have usable coverage for this method.
Price / Sales
PS · Equity Multiple
Avg. multiple
10.49x
Coverage
5/6
Implied equity value
$64.10B
Fair value / share
$182.42
Included in the active peer mix.
Price / Earnings
PE · Equity Multiple
Avg. multiple
38.32x
Coverage
5/6
Implied equity value
$50.14B
Fair value / share
$142.69
Included in the active peer mix.