Spreadsheet Data
Audit the saved peer set and the method inputs behind the blended fair value.
Review the saved peer set across price, scale, operating metrics, and raw valuation multiples.
| Peer | Price | Market Cap | Enterprise Value | Revenue |
|---|
| EBITDA |
|---|
| Net Income |
|---|
| P/E |
|---|
| P/S |
|---|
| EV/EBITDA |
|---|
MC MC Moelis & Co FY ended Dec 31, 2025 | — | — | — | — | $327.47M | $259.62M | — | — | — |
PI PIPR PIPER SANDLER COMPANIES FY ended Feb 19, 2026 | — | — | — | $1.90B | $394.21M | $281.33M | — | — | — |
RJ RJF RAYMOND JAMES FINANCIAL INC FY ended Nov 21, 2025 | $179.36 | $34.50B | $95.30B | $15.91B | $4.20B | $2.14B | 17.41x | 2.17x | 15.53x |
MK MKTX MARKETAXESS HOLDINGS INC FY ended Feb 20, 2026 | $162.72 | $5.73B | $5.81B | $846.27M | $388.59M | $246.63M | 24.51x | 6.77x | 14.64x |
IB IBKR Interactive Brokers Group, Inc. FY ended Dec 31, 2025 | $95.84 | $6.13B | $183.88B | $2.44B | $8.21B | $4.36B | 43.17x | 2.51x | 14.77x |
LP LPLA LPL Financial Holdings Inc. FY ended Feb 19, 2026 | — | — | — | $16.99B | $2.16B | $863.02M | — | — | — |
See which peer averages feed the weighted fair value and which methods are excluded.
| Method | Type | Avg. Multiple | Coverage | Implied Equity Value | Fair Value / Share | Status |
|---|---|---|---|---|---|---|
EV / EBITDA EVActive | Enterprise Multiple | 15.46x | 3/6 | $5.54B | $11.67 | Included in the active peer mix. |
Price / Sales PSActive | Equity Multiple | 3.82x | 3/6 | $11.23B | $23.64 | Included in the active peer mix. |
Price / Earnings PEActive | Equity Multiple | 28.36x | 3/6 | $4.40B | $9.26 | Included in the active peer mix. |
Open the saved peer table used to audit the fair value view.
| Peer | Price | Market Cap | Enterprise Value | Revenue | EBITDA | Net Income | P/E | P/S | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|
MC MC Moelis & Co FY ended Dec 31, 2025 | — | — | — | — | $327.47M | $259.62M | — | — | — |
PI PIPR PIPER SANDLER COMPANIES FY ended Feb 19, 2026 | — | — | — | $1.90B | $394.21M | $281.33M | — | — | — |
RJ RJF RAYMOND JAMES FINANCIAL INC FY ended Nov 21, 2025 | $179.36 | $34.50B | $95.30B | $15.91B | $4.20B | $2.14B | 17.41x | 2.17x | 15.53x |
MK MKTX MARKETAXESS HOLDINGS INC FY ended Feb 20, 2026 | $162.72 | $5.73B | $5.81B | $846.27M | $388.59M | $246.63M | 24.51x | 6.77x | 14.64x |
IB IBKR Interactive Brokers Group, Inc. FY ended Dec 31, 2025 | $95.84 | $6.13B | $183.88B | $2.44B | $8.21B | $4.36B | 43.17x | 2.51x | 14.77x |
LP LPLA LPL Financial Holdings Inc. FY ended Feb 19, 2026 | — | — | — | $16.99B | $2.16B | $863.02M | — | — | — |
Open the peer-average inputs behind the weighted result.
| Method | Type | Avg. Multiple | Coverage | Implied Equity Value | Fair Value / Share | Status |
|---|---|---|---|---|---|---|
EV / EBITDA EVActive | Enterprise Multiple | 15.46x | 3/6 | $5.54B | $11.67 | Included in the active peer mix. |
Price / Sales PSActive | Equity Multiple | 3.82x | 3/6 | $11.23B | $23.64 | Included in the active peer mix. |
Price / Earnings PEActive | Equity Multiple | 28.36x | 3/6 | $4.40B | $9.26 | Included in the active peer mix. |
