Adjust assumptions
Adjust the usable peer mix to see how each valuation multiple moves the blended fair value.
Peer-implied fair value
—
Blended value per share under the current mix.
Current price
—
Market price unavailable
Peer gap
N/A
Peer gap unavailable
Weighting mixer
Value contribution
6 peers →Price / Sales
$227.09B
Price / Earnings
$305.72B
Price / Sales
$454.19B
Price / Earnings
$611.43B
Equal-weight baseline
Premium 0.0%The simple average of every usable peer method, before your weighting adjustments.
Baseline equity value
$532.81B
Baseline / share
—
Relative valuation prices this company against what the market already pays for its peers. For a cash-flow view that does not inherit peer sentiment, open the intrinsic model.
Spreadsheet data
Audit the saved peer set and the method inputs behind the blended fair value.
The saved peer set across price, scale, operating metrics, and raw valuation multiples.
| Peer | Price | Market cap | Enterprise value | Revenue |
|---|
| EBITDA |
|---|
| Net income |
|---|
| P/E |
|---|
| P/S |
|---|
| EV/EBITDA |
|---|
CB Chubb Ltd FY ended Feb 20, 2026 | — | — | — | $59.40B | $13.80B | $10.31B | — | — | — |
TRV TRAVELERS COMPANIES, INC. FY ended Feb 05, 2026 | — | — | — | $48.83B | $8.24B | $6.29B | — | — | — |
ALL ALLSTATE CORP FY ended Jan 30, 2026 | $254.85 | $64.44B | — | $67.69B | $14.04B | $10.28B | 6.70x | 0.95x | — |
PGR PROGRESSIVE CORP/OH/ FY ended Jan 31, 2026 | — | — | — | $87.67B | $14.83B | $11.31B | — | — | — |
MKL MARKEL GROUP INC. FY ended Feb 04, 2026 | $1,787.65 | $22.15B | — | $15.51B | $3.16B | $2.11B | 10.56x | 1.43x | — |
HIG HARTFORD FINANCIAL SERVICES GROUP, INC. FY ended Feb 19, 2026 | $134.94 | $36.55B | — | $28.37B | $5.03B | $3.84B | 10.13x | 1.29x | — |
CB
Chubb Ltd
—
—
—
$59.40B
$13.80B
—
—
—
Cap —EV —Rev $59.40BEBITDA $13.80BP/E —P/S —EV/EBITDA —
TRV
TRAVELERS COMPANIES, INC.
—
—
—
$48.83B
$8.24B
—
—
—
Cap —EV —Rev $48.83BEBITDA $8.24BP/E —P/S —EV/EBITDA —
ALL
ALLSTATE CORP
$254.85
$64.44B
—
$67.69B
$14.04B
6.70x
0.95x
—
Cap $64.44BEV —Rev $67.69BEBITDA $14.04BP/E 6.70xP/S 0.95xEV/EBITDA —
PGR
PROGRESSIVE CORP/OH/
—
—
—
$87.67B
$14.83B
—
—
—
Cap —EV —Rev $87.67BEBITDA $14.83BP/E —P/S —EV/EBITDA —
MKL
MARKEL GROUP INC.
$1,787.65
$22.15B
—
$15.51B
$3.16B
10.56x
1.43x
—
Cap $22.15BEV —Rev $15.51BEBITDA $3.16BP/E 10.56xP/S 1.43xEV/EBITDA —
HIG
HARTFORD FINANCIAL SERVICES GROUP, INC.
$134.94
$36.55B
—
$28.37B
$5.03B
10.13x
1.29x
—
Cap $36.55BEV —Rev $28.37BEBITDA $5.03BP/E 10.13xP/S 1.29xEV/EBITDA —
Which peer averages feed the weighted fair value, and which methods are excluded.
| Method | Type | Avg. multiple | Coverage | Implied equity value | Fair value / share | Status |
|---|---|---|---|---|---|---|
EV / EBITDA EVExcluded | Enterprise Multiple | — | 0/6 | — | — | No saved peers have usable coverage for this method. |
Price / Sales PSActive | Equity Multiple | 1.22x | 3/6 | $454.19B | — | Included in the active peer mix. |
Price / Earnings PEActive | Equity Multiple | 9.13x | 3/6 | $611.43B | — | Included in the active peer mix. |
EV / EBITDA
EV · Enterprise Multiple
Avg. multiple
—
Coverage
0/6
Implied equity value
—
Fair value / share
—
No saved peers have usable coverage for this method.
Price / Sales
PS · Equity Multiple
Avg. multiple
1.22x
Coverage
3/6
Implied equity value
$454.19B
Fair value / share
—
Included in the active peer mix.
Price / Earnings
PE · Equity Multiple
Avg. multiple
9.13x
Coverage
3/6
Implied equity value
$611.43B
Fair value / share
—
Included in the active peer mix.
