Adjust assumptions
Adjust the usable peer mix to see how each valuation multiple moves the blended fair value.
Peer-implied fair value
$179.46
Blended value per share under the current mix.
Current price
—
Market price unavailable
Peer gap
N/A
Peer gap unavailable
Weighting mixer
Value contribution
6 peers →Price / Sales
$1.45T
Price / Earnings
$2.87T
Price / Sales
$2.91T
Price / Earnings
$5.74T
Equal-weight baseline
Premium 0.0%The simple average of every usable peer method, before your weighting adjustments.
Baseline equity value
$4.32T
Baseline / share
$179.46
Relative valuation prices this company against what the market already pays for its peers. For a cash-flow view that does not inherit peer sentiment, open the intrinsic model.
Spreadsheet data
Audit the saved peer set and the method inputs behind the blended fair value.
The saved peer set across price, scale, operating metrics, and raw valuation multiples.
| Peer | Price | Market cap | Enterprise value | Revenue | EBITDA |
|---|
| Net income |
|---|
| P/E |
|---|
| P/S |
|---|
| EV/EBITDA |
|---|
AMD ADVANCED MICRO DEVICES INC FY ended Jan 30, 2026 | — | — | — | $34.64B | $7.18B | $4.34B | — | — | — |
INTC INTEL CORP FY ended Jan 16, 2026 | — | — | — | $52.85B | $13.85B | -$267.00M | — | — | — |
TXN TEXAS INSTRUMENTS INC FY ended Jan 27, 2026 | $260.67 | $238.06B | — | $17.68B | $7.77B | $5.00B | 47.83x | 13.46x | — |
AVGO Broadcom Inc. FY ended Nov 28, 2025 | — | — | — | $63.89B | $35.32B | $23.13B | — | — | — |
QCOM QUALCOMM INC/DE FY ended Nov 03, 2025 | — | — | — | $44.28B | $14.95B | $5.54B | — | — | — |
MCHP MICROCHIP TECHNOLOGY INC FY ended May 14, 2026 | — | — | — | $4.71B | $1.16B | $230.00M | — | — | — |
AMD
ADVANCED MICRO DEVICES INC
—
—
—
$34.64B
$7.18B
—
—
—
Cap —EV —Rev $34.64BEBITDA $7.18BP/E —P/S —EV/EBITDA —
INTC
INTEL CORP
—
—
—
$52.85B
$13.85B
—
—
—
Cap —EV —Rev $52.85BEBITDA $13.85BP/E —P/S —EV/EBITDA —
TXN
TEXAS INSTRUMENTS INC
$260.67
$238.06B
—
$17.68B
$7.77B
47.83x
13.46x
—
Cap $238.06BEV —Rev $17.68BEBITDA $7.77BP/E 47.83xP/S 13.46xEV/EBITDA —
AVGO
Broadcom Inc.
—
—
—
$63.89B
$35.32B
—
—
—
Cap —EV —Rev $63.89BEBITDA $35.32BP/E —P/S —EV/EBITDA —
QCOM
QUALCOMM INC/DE
—
—
—
$44.28B
$14.95B
—
—
—
Cap —EV —Rev $44.28BEBITDA $14.95BP/E —P/S —EV/EBITDA —
MCHP
MICROCHIP TECHNOLOGY INC
—
—
—
$4.71B
$1.16B
—
—
—
Cap —EV —Rev $4.71BEBITDA $1.16BP/E —P/S —EV/EBITDA —
Which peer averages feed the weighted fair value, and which methods are excluded.
| Method | Type | Avg. multiple | Coverage | Implied equity value | Fair value / share | Status |
|---|---|---|---|---|---|---|
EV / EBITDA EVExcluded | Enterprise Multiple | — | 0/6 | — | — | No saved peers have usable coverage for this method. |
Price / Sales PSActive | Equity Multiple | 13.46x | 1/6 | $2.91T | $120.63 | Included in the active peer mix. |
Price / Earnings PEActive | Equity Multiple | 47.83x | 1/6 | $5.74T | $238.29 | Included in the active peer mix. |
EV / EBITDA
EV · Enterprise Multiple
Avg. multiple
—
Coverage
0/6
Implied equity value
—
Fair value / share
—
No saved peers have usable coverage for this method.
Price / Sales
PS · Equity Multiple
Avg. multiple
13.46x
Coverage
1/6
Implied equity value
$2.91T
Fair value / share
$120.63
Included in the active peer mix.
Price / Earnings
PE · Equity Multiple
Avg. multiple
47.83x
Coverage
1/6
Implied equity value
$5.74T
Fair value / share
$238.29
Included in the active peer mix.
