Adjust assumptions
Adjust the usable peer mix to see how each valuation multiple moves the blended fair value.
Peer-implied fair value
$568.86
Blended value per share under the current mix.
Current price
—
Market price unavailable
Peer gap
N/A
Peer gap unavailable
Weighting mixer
Value contribution
6 peers →Price / Sales
$75.47B
Price / Earnings
$68.37B
Price / Sales
$150.94B
Price / Earnings
$136.74B
Equal-weight baseline
Discount 0.0%The simple average of every usable peer method, before your weighting adjustments.
Baseline equity value
$143.84B
Baseline / share
$568.86
Relative valuation prices this company against what the market already pays for its peers. For a cash-flow view that does not inherit peer sentiment, open the intrinsic model.
Spreadsheet data
Audit the saved peer set and the method inputs behind the blended fair value.
The saved peer set across price, scale, operating metrics, and raw valuation multiples.
| Peer | Price | Market cap | Enterprise value | Revenue | EBITDA |
|---|
| Net income |
|---|
| P/E |
|---|
| P/S |
|---|
| EV/EBITDA |
|---|
AIG AMERICAN INTERNATIONAL GROUP, INC. FY ended Feb 06, 2026 | — | — | — | $26.78B | $4.28B | $3.10B | — | — | — |
TRV TRAVELERS COMPANIES, INC. FY ended Feb 05, 2026 | — | — | — | $48.83B | $8.24B | $6.29B | — | — | — |
PGR PROGRESSIVE CORP/OH/ FY ended Jan 31, 2026 | — | — | — | $87.67B | $14.83B | $11.31B | — | — | — |
CB Chubb Ltd FY ended Feb 20, 2026 | $341.53 | $132.47B | — | $59.40B | $13.80B | $10.31B | 13.30x | 2.23x | — |
HIG HARTFORD FINANCIAL SERVICES GROUP, INC. FY ended Feb 19, 2026 | — | — | — | $28.37B | $5.03B | $3.84B | — | — | — |
BRK-B BERKSHIRE HATHAWAY INC FY ended Dec 31, 2025 | — | — | — | $371.44B | $97.39B | $66.97B | — | — | — |
AIG
AMERICAN INTERNATIONAL GROUP, INC.
—
—
—
$26.78B
$4.28B
—
—
—
Cap —EV —Rev $26.78BEBITDA $4.28BP/E —P/S —EV/EBITDA —
TRV
TRAVELERS COMPANIES, INC.
—
—
—
$48.83B
$8.24B
—
—
—
Cap —EV —Rev $48.83BEBITDA $8.24BP/E —P/S —EV/EBITDA —
PGR
PROGRESSIVE CORP/OH/
—
—
—
$87.67B
$14.83B
—
—
—
Cap —EV —Rev $87.67BEBITDA $14.83BP/E —P/S —EV/EBITDA —
CB
Chubb Ltd
$341.53
$132.47B
—
$59.40B
$13.80B
13.30x
2.23x
—
Cap $132.47BEV —Rev $59.40BEBITDA $13.80BP/E 13.30xP/S 2.23xEV/EBITDA —
HIG
HARTFORD FINANCIAL SERVICES GROUP, INC.
—
—
—
$28.37B
$5.03B
—
—
—
Cap —EV —Rev $28.37BEBITDA $5.03BP/E —P/S —EV/EBITDA —
BRK-B
BERKSHIRE HATHAWAY INC
—
—
—
$371.44B
$97.39B
—
—
—
Cap —EV —Rev $371.44BEBITDA $97.39BP/E —P/S —EV/EBITDA —
Which peer averages feed the weighted fair value, and which methods are excluded.
| Method | Type | Avg. multiple | Coverage | Implied equity value | Fair value / share | Status |
|---|---|---|---|---|---|---|
EV / EBITDA EVExcluded | Enterprise Multiple | — | 0/6 | — | — | No saved peers have usable coverage for this method. |
Price / Sales PSActive | Equity Multiple | 2.23x | 1/6 | $150.94B | $596.92 | Included in the active peer mix. |
Price / Earnings PEActive | Equity Multiple | 13.30x | 1/6 | $136.74B | $540.80 | Included in the active peer mix. |
EV / EBITDA
EV · Enterprise Multiple
Avg. multiple
—
Coverage
0/6
Implied equity value
—
Fair value / share
—
No saved peers have usable coverage for this method.
Price / Sales
PS · Equity Multiple
Avg. multiple
2.23x
Coverage
1/6
Implied equity value
$150.94B
Fair value / share
$596.92
Included in the active peer mix.
Price / Earnings
PE · Equity Multiple
Avg. multiple
13.30x
Coverage
1/6
Implied equity value
$136.74B
Fair value / share
$540.80
Included in the active peer mix.
