Adjust assumptions
Adjust the usable peer mix to see how each valuation multiple moves the blended fair value.
Peer-implied fair value
$289.74
Blended value per share under the current mix.
Current price
—
Market price unavailable
Peer gap
N/A
Peer gap unavailable
Weighting mixer
Value contribution
6 peers →Price / Sales
$39.37B
Price / Earnings
$75.80B
Price / Sales
$78.75B
Price / Earnings
$151.59B
Equal-weight baseline
Premium 0.0%The simple average of every usable peer method, before your weighting adjustments.
Baseline equity value
$115.17B
Baseline / share
$289.74
Relative valuation prices this company against what the market already pays for its peers. For a cash-flow view that does not inherit peer sentiment, open the intrinsic model.
Spreadsheet data
Audit the saved peer set and the method inputs behind the blended fair value.
The saved peer set across price, scale, operating metrics, and raw valuation multiples.
| Peer | Price | Market cap | Enterprise value | Revenue | EBITDA |
|---|
| Net income |
|---|
| P/E |
|---|
| P/S |
|---|
| EV/EBITDA |
|---|
MSFT MICROSOFT CORP FY ended Jul 23, 2026 | — | — | — | $331.84B | $207.87B | $133.75B | — | — | — |
CRM Salesforce, Inc. FY ended Feb 25, 2026 | — | — | — | $41.53B | $9.90B | $7.46B | — | — | — |
ORCL ORACLE CORP FY ended Jun 12, 2026 | — | — | — | $67.36B | $33.45B | $17.09B | — | — | — |
IBM INTERNATIONAL BUSINESS MACHINES CORP FY ended Feb 10, 2026 | $237.49 | $223.75B | — | $67.54B | $17.31B | $10.59B | 21.26x | 3.31x | — |
TYL TYLER TECHNOLOGIES INC FY ended Feb 16, 2026 | — | — | — | $2.33B | $505.58M | $315.60M | — | — | — |
ADSK Autodesk, Inc. FY ended Feb 23, 2026 | — | — | — | $7.21B | $1.78B | $1.12B | — | — | — |
MSFT
MICROSOFT CORP
—
—
—
$331.84B
$207.87B
—
—
—
Cap —EV —Rev $331.84BEBITDA $207.87BP/E —P/S —EV/EBITDA —
CRM
Salesforce, Inc.
—
—
—
$41.53B
$9.90B
—
—
—
Cap —EV —Rev $41.53BEBITDA $9.90BP/E —P/S —EV/EBITDA —
ORCL
ORACLE CORP
—
—
—
$67.36B
$33.45B
—
—
—
Cap —EV —Rev $67.36BEBITDA $33.45BP/E —P/S —EV/EBITDA —
IBM
INTERNATIONAL BUSINESS MACHINES CORP
$237.49
$223.75B
—
$67.54B
$17.31B
21.26x
3.31x
—
Cap $223.75BEV —Rev $67.54BEBITDA $17.31BP/E 21.26xP/S 3.31xEV/EBITDA —
TYL
TYLER TECHNOLOGIES INC
—
—
—
$2.33B
$505.58M
—
—
—
Cap —EV —Rev $2.33BEBITDA $505.58MP/E —P/S —EV/EBITDA —
ADSK
Autodesk, Inc.
—
—
—
$7.21B
$1.78B
—
—
—
Cap —EV —Rev $7.21BEBITDA $1.78BP/E —P/S —EV/EBITDA —
Which peer averages feed the weighted fair value, and which methods are excluded.
| Method | Type | Avg. multiple | Coverage | Implied equity value | Fair value / share | Status |
|---|---|---|---|---|---|---|
EV / EBITDA EVExcluded | Enterprise Multiple | — | 0/6 | — | — | No saved peers have usable coverage for this method. |
Price / Sales PSActive | Equity Multiple | 3.31x | 1/6 | $78.75B | $198.11 | Included in the active peer mix. |
Price / Earnings PEActive | Equity Multiple | 21.26x | 1/6 | $151.59B | $381.37 | Included in the active peer mix. |
EV / EBITDA
EV · Enterprise Multiple
Avg. multiple
—
Coverage
0/6
Implied equity value
—
Fair value / share
—
No saved peers have usable coverage for this method.
Price / Sales
PS · Equity Multiple
Avg. multiple
3.31x
Coverage
1/6
Implied equity value
$78.75B
Fair value / share
$198.11
Included in the active peer mix.
Price / Earnings
PE · Equity Multiple
Avg. multiple
21.26x
Coverage
1/6
Implied equity value
$151.59B
Fair value / share
$381.37
Included in the active peer mix.
