Operating performance
Revenue, profitability, and free cash flow are shown together so you can see scale, margin conversion, and cash generation on one screen.
Annualised change across the filed history.
Free Cash Flow CAGR 5Y
2.7%
Operating Income CAGR 3Y
4.5%
Filing-backed read on scale, margins, and cash flow.
Free Cash Flow
FY 2025+9.6%
Net Margin
FY 2025N/A
Valuation snapshot
A target is published only when both the filing-backed DCF and the peer fair value clear the confidence gate.
Current price
—
Market cap —
Fair value estimate
Withheld
Filing-backed DCF failed the evidence gate.
Implied upside
—
DCF: Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Valuation anchors
Scale: $78.17 – $84.69
Peer
This score describes input coverage, not the probability that a valuation or investment return will be correct.
Evidence gate detail
Filing-backed DCF failed the evidence gate.
DCF: Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Policy
Filing-Backed v2
Basis
Operating cash flow less capex (firm-value proxy)
Shares
Diluted shares
Bridge
Net debt + securities
Market context
Market price unavailable
Current price stacked against the same public-equity anchors shown in the confidence-gated hero.
How to read this
Capital structure
The overview keeps the capital structure bridge close to the cash-generation picture so fair value can be read in equity terms.
FY 2025 · filed Dec 19, 2025
Cash & Securities
$1.3B
Total Debt
—
Net Cash / Debt
—
Equity
Peer context
The overview keeps peer evidence concise here and sends detailed bridging to the relative-valuation tab.
Peer fair value
Per-share fair value from the weighted peer set.
Average P/E
Price to earnings across covered peers.
Average P/S
Price to sales across covered peers.
Intrinsic context
The overview surfaces the baseline intrinsic read and the reverse-DCF question, then sends the deeper workbench to the intrinsic tab.
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Company profile
Identifiers, classification, and listing detail behind every figure on this page.
$8.3B
Tangible Equity
—
Net cash or debt is unavailable because complete debt and cash evidence is required to bridge enterprise value into equity value.
Latest annual cash generation after capital spending.
Operating Cash Flow
$1.1B
Capital Expenditures
$-86.2M
Free Cash Flow
$1B
CFO / Net Income
0.83x
FCF / Net Income
0.76x
Quality and risk
Altman, Piotroski, liquidity, and leverage sit together so the valuation read can be judged against balance-sheet reality.
Distress risk from the latest annual balance sheet.
Nine filing-backed checks on profitability, leverage, and efficiency.
warning
Average EV/EBITDA
Enterprise multiple across covered peers.
5 peers across 2 active peer methods
PULTEGROUP INC/MI/
PHM · CIK 0000822416
—
—
—
—
Cap —P/E —EV/EBITDA —
LENNAR CORP /NEW/
LEN · CIK 0000920760
—
—
—
—
Cap —P/E —EV/EBITDA —
NVR INC
NVR · CIK 0000906163
—
—
—
—
Cap —P/E —EV/EBITDA —
KB HOME
KBH · CIK 0000795266
$49.73
$3B
7.11x
—
Cap $3BP/E 7.11xEV/EBITDA —
Meritage Homes CORP
MTH · CIK 0000833079
—
—
—
—
Cap —P/E —EV/EBITDA —
Toll Brothers, Inc. (TOL) market cap plus annual debt, less cash and eligible marketable securities.
A dated market value and complete annual debt and cash evidence are required for this bridge.