Adjust assumptions
Adjust the usable peer mix to see how each valuation multiple moves the blended fair value.
Peer-implied fair value
—
Blended value per share under the current mix.
Current price
—
Market price unavailable
Peer gap
N/A
Peer gap unavailable
Weighting mixer
Value contribution
5 peers →Price / Sales
$38.45B
Price / Earnings
$8.91B
Price / Sales
$76.90B
Price / Earnings
$17.83B
Equal-weight baseline
Premium 0.0%The simple average of every usable peer method, before your weighting adjustments.
Baseline equity value
$47.36B
Baseline / share
—
Relative valuation prices this company against what the market already pays for its peers. For a cash-flow view that does not inherit peer sentiment, open the intrinsic model.
Spreadsheet data
Audit the saved peer set and the method inputs behind the blended fair value.
The saved peer set across price, scale, operating metrics, and raw valuation multiples.
| Peer | Price | Market cap | Enterprise value | Revenue | EBITDA | Net income |
|---|
| P/E |
|---|
| P/S |
|---|
| EV/EBITDA |
|---|
HCA HCA Healthcare, Inc. FY ended Jan 31, 2026 | — | — | — | $75.60B | $14.60B | $6.78B | — | — | — |
THC TENET HEALTHCARE CORP FY ended Jan 30, 2026 | — | — | — | $21.31B | $4.56B | $2.37B | — | — | — |
CYH COMMUNITY HEALTH SYSTEMS INC FY ended Feb 13, 2026 | — | — | — | $12.49B | $1.17B | $509.00M | — | — | — |
ACAD ACADIA PHARMACEUTICALS INC FY ended Feb 18, 2026 | $27.54 | $4.75B | — | $1.07B | $150.66M | $391.00M | 11.97x | 4.43x | — |
EHC Encompass Health Corp FY ended Feb 12, 2026 | — | — | — | $5.94B | $1.20B | $566.20M | — | — | — |
HCA
HCA Healthcare, Inc.
—
—
—
$75.60B
$14.60B
—
—
—
Cap —EV —Rev $75.60BEBITDA $14.60BP/E —P/S —EV/EBITDA —
THC
TENET HEALTHCARE CORP
—
—
—
$21.31B
$4.56B
—
—
—
Cap —EV —Rev $21.31BEBITDA $4.56BP/E —P/S —EV/EBITDA —
CYH
COMMUNITY HEALTH SYSTEMS INC
—
—
—
$12.49B
$1.17B
—
—
—
Cap —EV —Rev $12.49BEBITDA $1.17BP/E —P/S —EV/EBITDA —
ACAD
ACADIA PHARMACEUTICALS INC
$27.54
$4.75B
—
$1.07B
$150.66M
11.97x
4.43x
—
Cap $4.75BEV —Rev $1.07BEBITDA $150.66MP/E 11.97xP/S 4.43xEV/EBITDA —
EHC
Encompass Health Corp
—
—
—
$5.94B
$1.20B
—
—
—
Cap —EV —Rev $5.94BEBITDA $1.20BP/E —P/S —EV/EBITDA —
Which peer averages feed the weighted fair value, and which methods are excluded.
| Method | Type | Avg. multiple | Coverage | Implied equity value | Fair value / share | Status |
|---|---|---|---|---|---|---|
EV / EBITDA EVExcluded | Enterprise Multiple | — | 0/5 | — | — | No saved peers have usable coverage for this method. |
Price / Sales PSActive | Equity Multiple | 4.43x | 1/5 | $76.90B | — | Included in the active peer mix. |
Price / Earnings PEActive | Equity Multiple | 11.97x | 1/5 | $17.83B | — | Included in the active peer mix. |
EV / EBITDA
EV · Enterprise Multiple
Avg. multiple
—
Coverage
0/5
Implied equity value
—
Fair value / share
—
No saved peers have usable coverage for this method.
Price / Sales
PS · Equity Multiple
Avg. multiple
4.43x
Coverage
1/5
Implied equity value
$76.90B
Fair value / share
—
Included in the active peer mix.
Price / Earnings
PE · Equity Multiple
Avg. multiple
11.97x
Coverage
1/5
Implied equity value
$17.83B
Fair value / share
—
Included in the active peer mix.
