Spreadsheet Data
Audit the saved peer set and the method inputs behind the blended fair value.
Review the saved peer set across price, scale, operating metrics, and raw valuation multiples.
| Peer | Price | Market Cap | Enterprise Value | Revenue | EBITDA |
|---|
| Net Income |
|---|
| P/E |
|---|
| P/S |
|---|
| EV/EBITDA |
|---|
PW PWR QUANTA SERVICES, INC. FY ended Feb 16, 2026 | $602.70 | $90.61B | $94.34B | $28.48B | $2.47B | $1.03B | 88.63x | 3.18x | 34.90x |
MT MTZ MASTEC INC FY ended Feb 23, 2026 | $241.00 | $19.35B | $22.38B | $14.30B | $719.83M | $399.04M | 47.53x | 1.35x | 24.84x |
MY MYRG MYR GROUP INC. FY ended Feb 20, 2026 | $294.42 | $4.58B | $4.74B | $3.66B | $233.44M | $118.42M | 39.10x | 1.25x | 19.86x |
TP TPC TUTOR PERINI CORP FY ended Feb 19, 2026 | $88.84 | $4.67B | $5.33B | $5.54B | $276.84M | $80.44M | 58.83x | 0.84x | 16.27x |
See which peer averages feed the weighted fair value and which methods are excluded.
| Method | Type | Avg. Multiple | Coverage | Implied Equity Value | Fair Value / Share | Status |
|---|---|---|---|---|---|---|
EV / EBITDA EVActive | Enterprise Multiple | 24.04x | 4/4 | $14.04B | $465.41 | Included in the active peer mix. |
Price / Sales PSActive | Equity Multiple | 1.66x | 4/4 | $9.19B | $304.81 | Included in the active peer mix. |
Price / Earnings PEActive | Equity Multiple | 58.53x | 4/4 | $16.46B | $545.63 | Included in the active peer mix. |
Open the saved peer table used to audit the fair value view.
| Peer | Price | Market Cap | Enterprise Value | Revenue | EBITDA | Net Income | P/E | P/S | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|
PW PWR QUANTA SERVICES, INC. FY ended Feb 16, 2026 | $602.70 | $90.61B | $94.34B | $28.48B | $2.47B | $1.03B | 88.63x | 3.18x | 34.90x |
MT MTZ MASTEC INC FY ended Feb 23, 2026 | $241.00 | $19.35B | $22.38B | $14.30B | $719.83M | $399.04M | 47.53x | 1.35x | 24.84x |
MY MYRG MYR GROUP INC. FY ended Feb 20, 2026 | $294.42 | $4.58B | $4.74B | $3.66B | $233.44M | $118.42M | 39.10x | 1.25x | 19.86x |
TP TPC TUTOR PERINI CORP FY ended Feb 19, 2026 | $88.84 | $4.67B | $5.33B | $5.54B | $276.84M | $80.44M | 58.83x | 0.84x | 16.27x |
Open the peer-average inputs behind the weighted result.
| Method | Type | Avg. Multiple | Coverage | Implied Equity Value | Fair Value / Share | Status |
|---|---|---|---|---|---|---|
EV / EBITDA EVActive | Enterprise Multiple | 24.04x | 4/4 | $14.04B | $465.41 | Included in the active peer mix. |
Price / Sales PSActive | Equity Multiple | 1.66x | 4/4 | $9.19B | $304.81 | Included in the active peer mix. |
Price / Earnings PEActive | Equity Multiple | 58.53x | 4/4 | $16.46B | $545.63 | Included in the active peer mix. |
