Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $31.33B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: ZTS stock price vs LVS: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at LVS's multiple
Needs LVS P/E.
Implied fair value · at ZTS's multiple
Needs ZTS P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: ZTS FY 2025 (ended Dec 31, 2025) · LVS FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 78% equity / 22% debt
Capital structure 66% equity / 34% debt · EV / Revenue 3.04x · EV / EBITDA 11.28x
ZTS carries the larger enterprise value at $40.37B against $39.55B; LVS trades on the lower EV / Revenue multiple (3.04x vs 4.26x); ZTS on the lower EV / EBITDA (9.22x vs 11.28x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Zoetis Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
LAS VEGAS SANDS CORP. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
2.71x
9.22x
Net debt / EBITDA
Leverage against operating earnings
—
3.08x
Cash and equivalents
Liquid reserves on the balance sheet
—
$3.84B
Total debt
Interest-bearing obligations outstanding
$9.04B
$14.66B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
