Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $31.33B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: ZTS stock price vs GXO: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GXO's multiple
Needs GXO P/E.
Implied fair value · at ZTS's multiple
Needs ZTS P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: ZTS FY 2025 (ended Dec 31, 2025) · GXO FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 78% equity / 22% debt
Capital structure 68% equity / 32% debt · EV / Revenue 0.55x · EV / EBITDA 21.06x
ZTS carries the larger enterprise value at $40.37B against $7.31B; GXO trades on the lower EV / Revenue multiple (0.55x vs 4.26x); ZTS on the lower EV / EBITDA (9.22x vs 21.06x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Zoetis Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
GXO Logistics, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
2.71x
0.88x
Net debt / EBITDA
Leverage against operating earnings
—
5.09x
Cash and equivalents
Liquid reserves on the balance sheet
—
$854.00M
Total debt
Interest-bearing obligations outstanding
$9.04B
$2.62B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
PFIZER INC
ZTS vs PFE
Merck & Co., Inc.
ZTS vs MRK
JOHNSON & JOHNSON
ZTS vs JNJ
ELI LILLY & Co
ZTS vs LLY
C. H. ROBINSON WORLDWIDE, INC.
ZTS vs CHRW
EXPEDITORS INTERNATIONAL OF WASHINGTON INC
ZTS vs EXPD
Knight-Swift Transportation Holdings Inc.
ZTS vs KNX
UNITED PARCEL SERVICE INC
ZTS vs UPS
FEDEX CORP
ZTS vs FDX
HUNT J B TRANSPORT SERVICES INC
ZTS vs JBHT
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
