Zentalis Pharmaceuticals, Inc.
$336.07M- Market cap
- $287.40M
- Debt
- +$82.57M
- Cash
- −$33.90M
Capital structure 78% equity / 22% debt · EV / Revenue 4.98x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: ZNTL stock price at premium vs TMUS $4.01 current versus $2.07 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at TMUS's multiple
Implied fair value · at ZNTL's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Higher is better
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: ZNTL FY 2024 (ended Dec 31, 2024) · TMUS FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 78% equity / 22% debt · EV / Revenue 4.98x
Capital structure 68% equity / 32% debt · EV / Revenue 3.18x · EV / EBITDA 14.64x
TMUS carries the larger enterprise value at $280.56B against $336.07M; TMUS trades on the lower EV / Revenue multiple (3.18x vs 4.98x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Zentalis Pharmaceuticals, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
T-MOBILE US, INC. · implied price per share
Bear
$75.82
Base
$105.53
Bull
$145.63
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.24x
1.54x
Net debt / EBITDA
Leverage against operating earnings
-0.29x
4.48x
Cash and equivalents
Liquid reserves on the balance sheet
$33.90M
$5.60B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Arcus Biosciences, Inc.
ZNTL vs RCUS
Repare Therapeutics Inc.
ZNTL vs RPTX
IDEAYA Biosciences, Inc.
ZNTL vs IDYA
Mersana Therapeutics, Inc.
ZNTL vs MRSN
EXELIXIS, INC.
ZNTL vs EXEL
AT&T INC.
ZNTL vs T
COMCAST CORP
ZNTL vs CMCSA
AMERICAN TOWER CORP /MA/
ZNTL vs AMT
CROWN CASTLE INC.
ZNTL vs CCI
VERIZON COMMUNICATIONS INC
ZNTL vs VZ
Clearfield, Inc.
ZNTL vs CLFD
$82.57M
$91.42B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.