Zentalis Pharmaceuticals, Inc.
$338.94M- Market cap
- $290.27M
- Debt
- +$82.57M
- Cash
- −$33.90M
Capital structure 78% equity / 22% debt · EV / Revenue 5.03x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: ZNTL stock price near parity vs MLM $4.05 current versus $4.73 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MLM's multiple
Implied fair value · at ZNTL's multiple
Snapshot Sep 8, 2026, 3:38 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Higher is better
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: ZNTL FY 2024 (ended Dec 31, 2024) · MLM FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 78% equity / 22% debt · EV / Revenue 5.03x
Capital structure 85% equity / 15% debt · EV / Revenue 5.89x · EV / EBITDA 19.48x
MLM carries the larger enterprise value at $36.20B against $338.94M; ZNTL trades on the lower EV / Revenue multiple (5.03x vs 5.89x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Zentalis Pharmaceuticals, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
MARTIN MARIETTA MATERIALS INC · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.24x
0.53x
Net debt / EBITDA
Leverage against operating earnings
-0.29x
2.84x
Cash and equivalents
Liquid reserves on the balance sheet
$33.90M
$67.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Arcus Biosciences, Inc.
ZNTL vs RCUS
Repare Therapeutics Inc.
ZNTL vs RPTX
IDEAYA Biosciences, Inc.
ZNTL vs IDYA
Mersana Therapeutics, Inc.
ZNTL vs MRSN
EXELIXIS, INC.
ZNTL vs EXEL
Vulcan Materials CO
ZNTL vs VMC
EAGLE MATERIALS INC
ZNTL vs EXP
CEMEX SAB DE CV
ZNTL vs CX
GRANITE CONSTRUCTION INC
ZNTL vs GVA
Summit Materials, Inc.
ZNTL vs SUM
MOHAWK INDUSTRIES INC
ZNTL vs MHK
$82.57M
$5.35B
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.