Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: ZI stock price vs VST: inconclusive — current versus $26.03 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at VST's multiple
Implied fair value · at ZI's multiple
Needs ZI P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: ZI FY 2025 (ended Dec 31, 2025) · VST FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 74% equity / 26% debt · EV / Revenue 3.78x · EV / EBITDA 29.27x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
ZoomInfo Technologies Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Vistra Corp. · implied price per share
Bear
$11.86
Base
$24.38
Bull
$41.28
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.88x
3.46x
Net debt / EBITDA
Leverage against operating earnings
3.50x
7.37x
Cash and equivalents
Liquid reserves on the balance sheet
$179.90M
$785.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
FACTSET RESEARCH SYSTEMS INC
ZI vs FDS
WORKIVA INC
ZI vs WK
Dun & Bradstreet Holdings, Inc.
ZI vs DNB
HUBSPOT INC
ZI vs HUBS
Salesforce, Inc.
ZI vs CRM
NEXTERA ENERGY INC
ZI vs NEE
Duke Energy CORP
ZI vs DUK
SOUTHERN CO
ZI vs SO
DOMINION ENERGY, INC
ZI vs D
AMERICAN ELECTRIC POWER CO INC
ZI vs AEP
EXELON CORP
ZI vs EXC
$1.33B
$17.64B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
