Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $1.18B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 ·
Decision snapshot: YELP stock price vs MSM: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MSM's multiple
Needs MSM P/E.
Implied fair value · at YELP's multiple
Needs YELP P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: YELP FY 2025 (ended Dec 31, 2025) · MSM FY 2025 (ended Aug 30, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 104% equity / -4% debt · EV / Revenue 0.56x · EV / EBITDA 3.15x
Capital structure 89% equity / 11% debt · EV / Revenue 2.00x · EV / EBITDA 18.65x
MSM carries the larger enterprise value at $7.53B against $813.44M; YELP trades on the lower EV / Revenue multiple (0.56x vs 2.00x); YELP on the lower EV / EBITDA (3.15x vs 18.65x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
YELP INC · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
MSC INDUSTRIAL DIRECT CO., INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
-0.06x
0.58x
Net debt / EBITDA
Leverage against operating earnings
-1.40x
1.85x
Cash and equivalents
Liquid reserves on the balance sheet
$319.35M
$56.23M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
-$42.56M
$801.92M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
