Xylem Inc.
$25.89B- Market cap
- $24.88B
- Debt
- +$2.49B
- Cash
- −$1.48B
Capital structure 91% equity / 9% debt · EV / Revenue 2.87x · EV proxy / EBITDA proxy 14.40x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $24.88B · View financials
Snapshot Sep 10, 2026, 4:00 PM ET
FY 2026 · Mkt cap
Decision snapshot: XYL stock price at premium vs HD $106.55 current versus $84.21 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at HD's multiple
Implied fair value · at XYL's multiple
Snapshot Sep 10, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Multiple premium
Higher P/E
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Nine period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Capital structure 91% equity / 9% debt · EV / Revenue 2.87x · EV proxy / EBITDA proxy 14.40x
Capital structure 86% equity / 14% debt · EV / Revenue 2.16x · EV proxy / EBITDA proxy 14.54x
HD carries the larger enterprise value at $354.90B against $25.89B; HD trades on the lower EV / Revenue multiple (2.16x vs 2.87x); XYL on the lower EV / EBITDA (14.40x vs 14.54x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Xylem Inc. · implied price per share
Bear
$41.63
Base
$50.57
Bull
$62.62
The Home Depot, Inc. · implied price per share
Bear
$103.62
Base
$131.79
Bull
$172.10
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
DANAHER CORP /DE/
XYL vs DHR
IDEX CORP /DE/
XYL vs IEX
PENTAIR plc
XYL vs PNR
ECOLAB INC.
XYL vs ECL
FLOWSERVE CORP
XYL vs FLS
DOVER Corp
XYL vs DOV
LOWES COMPANIES INC
XYL vs LOW
FASTENAL CO
XYL vs FAST
W.W. GRAINGER, INC.
XYL vs GWW
STANLEY BLACK & DECKER, INC.
XYL vs SWK
WHIRLPOOL CORP /DE/
XYL vs WHR
TRACTOR SUPPLY CO /DE/
XYL vs TSCO
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.