XPO, Inc. (XPO) vs. Dave & Buster's Entertainment, Inc. (PLAY) Stock Comparison & Valuation

Quick read

Fair value engine

Each company valued on the other's multiple, then compared with the market price.

XPO · current priceP/S 2.77x

$193.10Latest market snapshot

Implied fair value · at PLAY's multiple

$10.0594.8% below market

69.67 XPO revenue / share×0.14x PLAY P/S=$10.05

Market $193.10Implied $10.05

PLAY · current priceP/S 0.14x

$8.72Latest market snapshot

Implied fair value · at XPO's multiple

$167.541,821.3% above market

60.44 PLAY revenue / share×2.77x XPO P/S=$167.54

Market $8.72Implied $167.54

Engine logicXPOvalued onPLAY’smultiple