XPO, Inc.
$25.71B- Market cap
- $22.61B
- Debt
- +$3.41B
- Cash
- −$310.00M
Capital structure 87% equity / 13% debt · EV / Revenue 3.15x · EV / EBITDA 35.51x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
XPO · current priceP/E 73.14x
$193.10Latest market snapshot
Implied fair value · at MSI's multiple
$96.9149.8% below market
2.64 XPO EPS (TTM)×36.71x MSI P/E=$96.91
Market $193.10Implied $96.91
MSI · current priceP/E 36.71x
$468.05Latest market snapshot
Implied fair value · at XPO's multiple
$932.5999.2% above market
12.75 MSI EPS (TTM)×73.14x XPO P/E=$932.59
Market $468.05Implied $932.59