XPO, Inc.
$24.77B- Market cap
- $21.67B
- Debt
- +$3.41B
- Cash
- −$310.00M
Capital structure 86% equity / 14% debt · EV / Revenue 3.04x · EV proxy / EBITDA proxy 22.06x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
XPO · price snapshotP/E 70.11x
$185.09Snapshot Sep 10, 2026, 11:10 AM ET
Implied fair value · at MPC's multiple
$79.3557.1% below market
2.64 XPO Annual EPS×30.06x MPC P/E=$79.35
Market $185.09Implied $79.35
MPC · price snapshotP/E 30.06x
$397.34Snapshot Sep 10, 2026, 11:11 AM ET
Implied fair value · at XPO's multiple
$926.85133.3% above market
13.22 MPC Annual EPS×70.11x XPO P/E=$926.85
Market $397.34Implied $926.85