Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: XEL stock price vs CART: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CART's multiple
Needs EPS (TTM), CART P/E.
Implied fair value · at XEL's multiple
Needs XEL P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: XEL FY 2018 (ended Dec 31, 2018) · CART FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 94% equity / 6% debt · EV / Revenue 3.16x · EV / EBITDA 20.98x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Xcel Energy Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
MAPLEBEAR INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
—
0.28x
Net debt / EBITDA
Leverage against operating earnings
—
0.02x
Cash and equivalents
Liquid reserves on the balance sheet
$147.00M
$687.00M
Total debt
Interest-bearing obligations outstanding
—
$699.00M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
NEXTERA ENERGY INC
XEL vs NEE
Duke Energy Corporation
XEL vs DUK
SOUTHERN CO
XEL vs SO
AMERICAN ELECTRIC POWER CO INC
XEL vs AEP
DOMINION ENERGY, INC
XEL vs D
EDISON INTERNATIONAL
XEL vs EIX
DoorDash, Inc.
XEL vs DASH
Uber Technologies, Inc
XEL vs UBER
Lyft, Inc.
XEL vs LYFT
TaskUs, Inc.
XEL vs TASK
Genpact LTD
XEL vs G
Concentrix Corp
XEL vs CNXC
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
