Woodward, Inc.
$20.82B- Market cap
- $20.44B
- Debt
- +$702.84M
- Cash
- −$327.43M
Capital structure 97% equity / 3% debt · EV / Revenue 5.84x · EV / EBITDA 29.07x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: WWD stock price at premium vs GNL $346.22 current versus $234.90 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GNL's multiple
Implied fair value · at WWD's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: WWD FY 2025 (ended Sep 30, 2025) · GNL FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 97% equity / 3% debt · EV / Revenue 5.84x · EV / EBITDA 29.07x
Capital structure 42% equity / 58% debt · EV / Revenue 8.83x · EV / EBITDA 22.18x
WWD carries the larger enterprise value at $20.82B against $4.37B; WWD trades on the lower EV / Revenue multiple (5.84x vs 8.83x); GNL on the lower EV / EBITDA (22.18x vs 29.07x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
WOODWARD, INC. · implied price per share
Bear
$58.31
Base
$70.91
Bull
$87.91
Global Net Lease, Inc. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.27x
1.58x
Net debt / EBITDA
Leverage against operating earnings
0.52x
12.41x
Cash and equivalents
Liquid reserves on the balance sheet
$327.43M
$180.11M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$702.84M
$2.63B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.