Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: WSC stock price vs SVC: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at SVC's multiple
Needs SVC P/S.
Implied fair value · at WSC's multiple
Needs WSC P/S.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: WSC FY 2025 (ended Dec 31, 2025) · SVC FY 2025 (ended Dec 31, 2025).
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Willscot Holdings Corporation · implied price per share
Bear
-$2.17
Base
-$2.55
Bull
-$2.93
SERVICE PROPERTIES TRUST · implied price per share
Bear
-$6.14
Base
-$7.23
Bull
-$8.31
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
4.15x
8.52x
Net debt / EBITDA
Leverage against operating earnings
8.22x
9.85x
Cash and equivalents
Liquid reserves on the balance sheet
$14.59M
$346.81M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
HERC HOLDINGS INC
WSC vs HRI
MCGRATH RENTCORP
WSC vs MGRC
UNITED RENTALS, INC.
WSC vs URI
ALTA EQUIPMENT GROUP INC.
WSC vs ALTG
Carlyle Group Inc.
WSC vs CG
HOST HOTELS & RESORTS, INC.
WSC vs HST
Sunstone Hotel Investors, Inc.
WSC vs SHO
Global Net Lease, Inc.
WSC vs GNL
REALTY INCOME CORP
WSC vs O
AGREE REALTY CORP
WSC vs ADC
KIMCO REALTY CORP
WSC vs KIM
$3.56B
$5.50B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
